X

Xtb SA
WSE:XTB

Watchlist Manager
Xtb SA
WSE:XTB
Watchlist
Price: 69.54 PLN 3.08% Market Closed
Market Cap: 8.2B PLN
Have any thoughts about
Xtb SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Xtb SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
148
126
109
51
93
67
105
140
115
175
200
158
125
52
10
33
69
291
425
483
499
384
215
263
290
491
798
960
935
994
862
716
960
962
1 013
1 120
Depreciation & Amortization
6
6
6
6
5
5
6
6
6
6
5
5
4
4
5
6
7
7
7
7
8
8
8
9
9
10
10
11
12
13
14
15
17
18
19
20
Other Non-Cash Items
(3)
(3)
(4)
(3)
(7)
(9)
(1)
(2)
(1)
1
(9)
(11)
(9)
(10)
(7)
(3)
(1)
17
20
16
14
(16)
(9)
(13)
(5)
11
(19)
(8)
290
474
(10)
(35)
(31)
(225)
271
302
Cash Taxes Paid
34
37
29
16
10
2
4
11
26
31
37
37
23
13
8
2
4
25
72
79
92
73
28
26
48
71
110
138
134
168
138
129
146
154
193
221
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
(34)
(20)
(10)
(19)
(36)
(46)
(56)
(79)
2
27
49
94
20
(2)
(7)
(43)
(29)
(7)
(54)
(43)
(51)
(64)
(47)
(34)
(95)
(53)
(45)
(72)
(89)
(172)
(161)
(113)
(467)
(467)
(499)
(660)
Cash from Operating Activities
117
N/A
109
-7%
101
-8%
35
-65%
56
+61%
18
-68%
53
+194%
65
+23%
122
+87%
210
+72%
245
+17%
245
+0%
140
-43%
45
-68%
1
-98%
(8)
N/A
46
N/A
307
+572%
398
+29%
462
+16%
469
+1%
311
-34%
166
-47%
224
+35%
199
-11%
459
+131%
744
+62%
892
+20%
1 149
+29%
1 308
+14%
704
-46%
582
-17%
479
-18%
288
-40%
804
+179%
783
-3%
Investing Cash Flow
Capital Expenditures
(2)
(2)
(2)
(2)
(2)
(2)
(5)
(5)
(4)
(3)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(5)
(5)
(8)
(9)
(11)
(13)
(14)
(15)
(16)
(17)
(15)
(17)
(21)
(19)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(11)
(115)
(183)
(380)
(374)
(13)
57
63
65
(205)
(205)
(315)
(511)
4
(4)
295
102
(21)
(119)
Cash from Investing Activities
(1)
N/A
(2)
-22%
(2)
N/A
(2)
+6%
(2)
-4%
(2)
-30%
(5)
-100%
(4)
+4%
(4)
+9%
(3)
+20%
(1)
+78%
(1)
-57%
(1)
-9%
(2)
-76%
(3)
-26%
(3)
+5%
(3)
-29%
(14)
-326%
(118)
-748%
(187)
-58%
(384)
-105%
(379)
+1%
(19)
+95%
52
N/A
55
+6%
56
+2%
(215)
N/A
(219)
-1%
(329)
-50%
(526)
-60%
(12)
+98%
(21)
-70%
281
N/A
85
-70%
(42)
N/A
(139)
-227%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
Net Issuance of Debt
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(2)
(3)
(5)
(4)
(4)
(5)
(4)
(5)
(5)
(5)
(6)
(5)
(5)
(4)
(5)
(6)
(9)
(10)
(11)
(13)
(11)
(12)
Cash Paid for Dividends
(78)
(150)
(92)
(92)
(92)
(20)
(38)
(38)
(38)
0
0
0
(41)
0
(20)
(20)
(20)
0
(28)
(28)
(28)
0
(210)
(210)
(210)
0
(176)
(176)
(176)
(176)
0
(570)
(570)
0
(1 161)
(590)
Other
(1)
(1)
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
13
15
17
19
Cash from Financing Activities
(78)
N/A
(150)
-92%
(92)
+39%
(92)
0%
(92)
+0%
(20)
+79%
(38)
-92%
(38)
N/A
(38)
+0%
(38)
0%
(0)
+100%
(0)
N/A
(41)
-41 075%
(43)
-3%
(63)
-49%
(64)
-1%
(25)
+61%
(24)
+3%
(33)
-35%
(34)
-2%
(33)
+2%
(33)
-2%
(216)
-547%
(216)
+0%
(216)
0%
(216)
+0%
(182)
+16%
(181)
+0%
(182)
-1%
(183)
0%
(10)
+94%
(581)
-5 579%
(568)
+2%
(568)
+0%
(1 162)
-105%
(591)
+49%
Change in Cash
Effect of Foreign Exchange Rates
1
1
5
2
3
(0)
(5)
(1)
(4)
(3)
3
(2)
4
5
(0)
7
(1)
4
1
1
6
13
8
14
9
(4)
27
12
(5)
(2)
(27)
(4)
(4)
(8)
(1)
(40)
Net Change in Cash
38
N/A
(42)
N/A
12
N/A
(57)
N/A
(35)
+39%
(4)
+88%
6
N/A
23
+302%
76
+239%
166
+118%
247
+49%
242
-2%
101
-58%
5
-95%
(65)
N/A
(68)
-4%
16
N/A
274
+1 572%
247
-10%
243
-2%
58
-76%
(88)
N/A
(60)
+33%
75
N/A
47
-37%
294
+524%
374
+27%
505
+35%
633
+25%
598
-6%
655
+10%
(23)
N/A
187
N/A
(203)
N/A
(401)
-98%
14
N/A
Free Cash Flow
Free Cash Flow
115
N/A
107
-7%
99
-8%
33
-66%
55
+64%
16
-71%
49
+208%
61
+25%
118
+94%
206
+75%
244
+18%
244
+0%
138
-43%
43
-69%
(2)
N/A
(10)
-433%
42
N/A
305
+618%
394
+29%
459
+16%
464
+1%
306
-34%
161
-47%
219
+36%
191
-13%
450
+136%
733
+63%
879
+20%
1 135
+29%
1 293
+14%
688
-47%
565
-18%
465
-18%
271
-42%
783
+189%
764
-2%

See Also

Discover More