Wawel SA
WSE:WWL
Intrinsic Value
The intrinsic value of one WWL stock under the Base Case scenario is 623.69 PLN. Compared to the current market price of 624 PLN, Wawel SA is Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wawel SA
Fundamental Analysis

Revenue & Expenses Breakdown
Wawel SA
Balance Sheet Decomposition
Wawel SA
Current Assets | 471m |
Cash & Short-Term Investments | 256.8m |
Receivables | 109.6m |
Other Current Assets | 104.6m |
Non-Current Assets | 330.4m |
Long-Term Investments | 555k |
PP&E | 316.2m |
Intangibles | 2.8m |
Other Non-Current Assets | 10.9m |
Free Cash Flow Analysis
Wawel SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Wawel SA
Revenue
|
672.9m
PLN
|
Cost of Revenue
|
-476.5m
PLN
|
Gross Profit
|
196.5m
PLN
|
Operating Expenses
|
-122.6m
PLN
|
Operating Income
|
73.9m
PLN
|
Other Expenses
|
-3.1m
PLN
|
Net Income
|
70.8m
PLN
|
WWL Profitability Score
Profitability Due Diligence
Wawel SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Wawel SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WWL Solvency Score
Solvency Due Diligence
Wawel SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Wawel SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WWL Price Targets Summary
Wawel SA
According to Wall Street analysts, the average 1-year price target for WWL is 640.56 PLN with a low forecast of 634.28 PLN and a high forecast of 659.4 PLN.
Dividends
Current shareholder yield for WWL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WWL stock under the Base Case scenario is 623.69 PLN.
Compared to the current market price of 624 PLN, Wawel SA is Fairly Valued.