Wittchen SA
WSE:WTN
Intrinsic Value
The intrinsic value of one WTN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 23.8 PLN, Wittchen SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wittchen SA
Fundamental Analysis

Revenue & Expenses Breakdown
Wittchen SA
Balance Sheet Decomposition
Wittchen SA
Current Assets | 194.4m |
Cash & Short-Term Investments | 11.7m |
Receivables | 62.6m |
Other Current Assets | 120.1m |
Non-Current Assets | 160.2m |
PP&E | 128.1m |
Intangibles | 28.8m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Wittchen SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Wittchen SA
Revenue
|
674.4m
PLN
|
Cost of Revenue
|
-250.8m
PLN
|
Gross Profit
|
423.6m
PLN
|
Operating Expenses
|
-329.8m
PLN
|
Operating Income
|
93.8m
PLN
|
Other Expenses
|
-25.5m
PLN
|
Net Income
|
68.3m
PLN
|
WTN Profitability Score
Profitability Due Diligence
Wittchen SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Wittchen SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WTN Solvency Score
Solvency Due Diligence
Wittchen SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Wittchen SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WTN Price Targets Summary
Wittchen SA
According to Wall Street analysts, the average 1-year price target for WTN is 38.17 PLN with a low forecast of 37.02 PLN and a high forecast of 40.11 PLN.
Dividends
Current shareholder yield for WTN is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WTN stock under the Base Case scenario is hidden PLN.
Compared to the current market price of 23.8 PLN, Wittchen SA is hidden .