W

Wittchen SA
WSE:WTN

Watchlist Manager
Wittchen SA
WSE:WTN
Watchlist
Price: 24.4 PLN 2.09% Market Closed
Market Cap: 449.9m PLN

Relative Value

The Relative Value of one WTN stock under the Base Case scenario is 24.86 PLN. Compared to the current market price of 24.4 PLN, Wittchen SA is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTN Relative Value
Base Case
24.86 PLN
Undervaluation 2%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.5
Forward
1
vs History
41
vs Industry
56
Median 3Y
6.4
Median 5Y
6.1
Industry
16.1
Forward
10.5
vs History
36
vs Industry
45
Median 3Y
6.1
Median 5Y
5.2
Industry
7.7
vs History
53
vs Industry
41
Median 3Y
8.4
Median 5Y
8
Industry
14.7
vs History
20
vs Industry
25
Median 3Y
2.4
Median 5Y
1.8
Industry
1.6
vs History
65
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
1
vs History
68
vs Industry
66
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
vs History
44
vs Industry
60
Median 3Y
3.8
Median 5Y
3.6
Industry
8.3
Forward
5.4
vs History
50
vs Industry
58
Median 3Y
5
Median 5Y
5
Industry
12.4
Forward
8.3
vs History
33
vs Industry
48
Median 3Y
6.2
Median 5Y
5.8
Industry
9
vs History
34
vs Industry
45
Median 3Y
7.3
Median 5Y
7.1
Industry
12.5
vs History
36
vs Industry
26
Median 3Y
1.8
Median 5Y
1.3
Industry
1

Multiples Across Competitors

WTN Competitors Multiples
Wittchen SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wittchen SA
WSE:WTN
449.8m PLN 0.7 6.6 3.9 5.1
ES
Industria de Diseno Textil SA
MAD:ITX
145B EUR 3.8 24.7 12.8 18.2
US
TJX Companies Inc
NYSE:TJX
135.5B USD 2.4 27.9 18 21.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.5 36 18 25.4
ZA
Mr Price Group Ltd
JSE:MRP
59.4B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42.6B USD 2 20.4 13 15.2
ZA
Foschini Group Ltd
JSE:TFG
41.6B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.7B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.9 99.7 63 83.6
SE
H & M Hennes & Mauritz AB
STO:HM B
214B SEK 0.9 18.4 6.5 14.5
P/S Multiple
Revenue Growth P/S to Growth
PL
W
Wittchen SA
WSE:WTN
Average P/S: 3.7
0.7
3%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
8%
0.5
US
TJX Companies Inc
NYSE:TJX
2.4
6%
0.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
4.5
9%
0.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2
6%
0.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
IN
Trent Ltd
NSE:TRENT
11.9
34%
0.3
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
4%
0.2
P/E Multiple
Earnings Growth PEG
PL
W
Wittchen SA
WSE:WTN
Average P/E: 33.4
6.6
-8%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
24.7
10%
2.5
US
TJX Companies Inc
NYSE:TJX
27.9
9%
3.1
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
36
10%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.4
9%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
2%
N/A
IN
Trent Ltd
NSE:TRENT
99.7
28%
3.6
SE
H & M Hennes & Mauritz AB
STO:HM B
18.4
12%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wittchen SA
WSE:WTN
Average EV/EBITDA: 19.3
3.9
0%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.8
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
18
9%
2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13
6%
2.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
63
37%
1.7
SE
H & M Hennes & Mauritz AB
STO:HM B
6.5
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wittchen SA
WSE:WTN
Average EV/EBIT: 26.2
5.1
-5%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
8%
2.3
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
25.4
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.2
6%
2.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
83.6
46%
1.8
SE
H & M Hennes & Mauritz AB
STO:HM B
14.5
7%
2.1