W

Wittchen SA
WSE:WTN

Watchlist Manager
Wittchen SA
WSE:WTN
Watchlist
Price: 23 PLN -8% Market Closed
Market Cap: 424m PLN
Have any thoughts about
Wittchen SA?
Write Note

Income Statement

Earnings Waterfall
Wittchen SA

Revenue
687.2m PLN
Cost of Revenue
-253m PLN
Gross Profit
434.2m PLN
Operating Expenses
-328.3m PLN
Operating Income
105.9m PLN
Other Expenses
-29m PLN
Net Income
77m PLN

Income Statement
Wittchen SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
142
N/A
146
+3%
152
+4%
156
+3%
159
+2%
155
-2%
170
+10%
177
+4%
183
+4%
197
+8%
215
+9%
222
+3%
231
+4%
248
+7%
245
-1%
323
+32%
382
+18%
385
+1%
285
-26%
403
+42%
374
-7%
358
-4%
211
-41%
307
+45%
321
+5%
344
+7%
278
-19%
422
+52%
481
+14%
519
+8%
406
-22%
620
+53%
676
+9%
686
+1%
467
-32%
688
+47%
687
0%
Gross Profit
Cost of Revenue
(60)
(63)
(66)
(68)
(69)
(65)
(75)
(78)
(82)
(87)
(95)
(96)
(98)
(106)
(103)
(137)
(162)
(163)
(122)
(173)
(161)
(154)
(87)
(127)
(129)
(135)
(104)
(158)
(180)
(193)
(150)
(230)
(250)
(254)
(171)
(252)
(253)
Gross Profit
82
N/A
83
+2%
86
+3%
88
+3%
90
+2%
90
0%
96
+6%
98
+3%
102
+3%
110
+8%
120
+9%
125
+4%
133
+6%
142
+7%
142
+0%
187
+31%
220
+18%
222
+1%
162
-27%
231
+42%
213
-8%
204
-4%
124
-39%
180
+46%
192
+6%
209
+9%
174
-17%
264
+52%
302
+14%
327
+8%
256
-22%
391
+53%
426
+9%
432
+1%
297
-31%
436
+47%
434
0%
Operating Income
Operating Expenses
(51)
(53)
(56)
(57)
(60)
(64)
(70)
(74)
(77)
(82)
(84)
(90)
(95)
(99)
(102)
(136)
(167)
(174)
(124)
(185)
(176)
(172)
(106)
(156)
(160)
(161)
(120)
(184)
(205)
(219)
(168)
(261)
(292)
(303)
(217)
(325)
(328)
Selling, General & Administrative
(52)
(53)
(56)
(58)
(61)
(65)
(69)
(72)
(75)
(79)
(84)
(88)
(93)
(98)
(102)
(132)
(164)
(171)
(125)
(183)
(180)
(174)
(109)
(160)
(160)
(165)
(124)
(189)
(208)
(221)
(168)
(262)
(291)
(302)
(217)
(325)
(328)
Other Operating Expenses
1
1
(0)
1
1
0
(1)
(2)
(2)
(3)
(0)
(2)
(2)
(1)
0
(3)
(2)
(3)
1
0
5
4
2
3
(0)
5
4
5
3
2
0
0
(1)
(1)
(0)
(0)
(0)
Operating Income
31
N/A
31
+0%
30
-2%
31
+5%
30
-4%
26
-14%
26
-1%
25
-4%
25
0%
28
+13%
36
+31%
36
-2%
37
+5%
43
+15%
41
-5%
51
+25%
54
+5%
49
-9%
38
-21%
46
+20%
37
-19%
32
-15%
18
-44%
24
+38%
32
+31%
48
+50%
54
+12%
79
+47%
96
+22%
107
+11%
88
-18%
130
+48%
134
+4%
129
-4%
80
-38%
111
+39%
106
-4%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(1)
(1)
1
0
0
1
(3)
(3)
(4)
(5)
(2)
(2)
0
0
(1)
(5)
0
(7)
(9)
(4)
(2)
(3)
(0)
(2)
(1)
(3)
(8)
(13)
(9)
(15)
(9)
(6)
(1)
(6)
(10)
Non-Reccuring Items
0
0
1
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
(1)
0
(2)
0
(2)
0
1
0
3
0
(0)
(1)
(2)
(2)
0
(0)
(0)
(0)
(2)
(2)
(2)
Total Other Income
(0)
(0)
(0)
(0)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(0)
0
(0)
(0)
(0)
Pre-Tax Income
28
N/A
29
+2%
30
+4%
30
0%
31
+2%
26
-15%
25
-4%
24
-4%
20
-17%
24
+18%
30
+26%
32
+6%
36
+15%
42
+15%
38
-9%
51
+33%
51
+1%
43
-16%
37
-15%
38
+5%
27
-30%
27
+2%
16
-40%
21
+29%
35
+64%
46
+32%
52
+14%
75
+44%
87
+15%
92
+7%
78
-15%
114
+45%
125
+10%
122
-2%
76
-38%
102
+34%
93
-9%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(5)
(4)
(5)
(7)
(6)
(7)
(8)
(6)
(7)
(8)
(7)
(10)
(10)
(8)
(7)
(7)
(5)
(5)
(3)
(4)
(7)
(9)
(10)
(14)
(17)
(18)
(16)
(23)
(27)
(25)
(15)
(19)
(16)
Income from Continuing Operations
27
27
27
27
25
22
20
17
14
17
22
26
29
34
31
41
42
35
30
31
22
22
13
17
28
37
42
61
70
74
63
91
98
98
61
84
77
Net Income (Common)
27
N/A
27
+2%
27
-1%
27
-1%
25
-6%
22
-15%
20
-6%
17
-16%
14
-18%
17
+22%
22
+29%
26
+19%
29
+12%
34
+17%
31
-9%
41
+33%
42
+2%
35
-16%
32
-9%
33
+4%
24
-29%
24
+2%
13
-45%
17
+29%
28
+64%
37
+33%
42
+13%
61
+44%
70
+15%
74
+6%
63
-15%
91
+44%
98
+8%
98
0%
61
-37%
84
+36%
77
-8%
EPS (Diluted)
1.63
N/A
1.66
+2%
1.49
-10%
1.49
N/A
1.39
-7%
1.19
-14%
1.12
-6%
0.93
-17%
0.75
-19%
0.92
+23%
1.2
+30%
1.43
+19%
1.61
+13%
1.88
+17%
1.7
-10%
2.26
+33%
2.3
+2%
1.92
-17%
1.75
-9%
1.83
+5%
1.3
-29%
1.32
+2%
0.72
-45%
0.92
+28%
1.52
+65%
2.02
+33%
2.3
+14%
3.32
+44%
3.82
+15%
4.05
+6%
3.44
-15%
4.96
+44%
5.36
+8%
5.33
-1%
3.34
-37%
4.56
+37%
4.13
-9%

See Also

Discover More