Wittchen SA
WSE:WTN
Balance Sheet
Balance Sheet Decomposition
Wittchen SA
Current Assets | 194.4m |
Cash & Short-Term Investments | 11.7m |
Receivables | 62.6m |
Other Current Assets | 120.1m |
Non-Current Assets | 160.2m |
PP&E | 128.1m |
Intangibles | 28.8m |
Other Non-Current Assets | 3.3m |
Balance Sheet
Wittchen SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
37
|
71
|
48
|
9
|
8
|
3
|
6
|
53
|
18
|
23
|
|
Cash |
37
|
71
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
9
|
8
|
3
|
6
|
53
|
18
|
23
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
17
|
14
|
19
|
22
|
22
|
33
|
30
|
14
|
23
|
32
|
|
Accounts Receivables |
17
|
14
|
18
|
22
|
0
|
33
|
30
|
13
|
21
|
30
|
|
Other Receivables |
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
3
|
|
Inventory |
34
|
38
|
45
|
54
|
71
|
67
|
81
|
103
|
130
|
121
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
14
|
15
|
14
|
|
Total Current Assets |
88
|
124
|
113
|
86
|
102
|
105
|
118
|
184
|
187
|
190
|
|
PP&E Net |
31
|
34
|
43
|
56
|
60
|
122
|
128
|
120
|
115
|
119
|
|
PP&E Gross |
31
|
34
|
43
|
56
|
0
|
122
|
128
|
120
|
115
|
119
|
|
Accumulated Depreciation |
23
|
25
|
27
|
28
|
0
|
57
|
78
|
101
|
121
|
146
|
|
Intangible Assets |
12
|
11
|
11
|
12
|
12
|
12
|
11
|
10
|
10
|
11
|
|
Goodwill |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
Long-Term Investments |
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
2
|
1
|
2
|
0
|
1
|
2
|
3
|
1
|
1
|
|
Other Assets |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
Total Assets |
152
N/A
|
188
+23%
|
184
-2%
|
176
-5%
|
195
+11%
|
259
+33%
|
277
+7%
|
335
+21%
|
330
-1%
|
338
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
7
|
8
|
13
|
30
|
19
|
22
|
18
|
30
|
35
|
|
Accrued Liabilities |
9
|
6
|
8
|
8
|
0
|
10
|
15
|
12
|
14
|
14
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
14
|
11
|
0
|
6
|
0
|
16
|
28
|
50
|
24
|
28
|
|
Other Current Liabilities |
2
|
2
|
4
|
7
|
4
|
4
|
5
|
4
|
11
|
6
|
|
Total Current Liabilities |
37
|
25
|
20
|
35
|
35
|
49
|
70
|
84
|
79
|
83
|
|
Long-Term Debt |
53
|
52
|
45
|
14
|
18
|
44
|
38
|
39
|
31
|
33
|
|
Deferred Income Tax |
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
7
|
7
|
6
|
6
|
6
|
16
|
6
|
5
|
5
|
5
|
|
Total Liabilities |
98
N/A
|
85
-14%
|
72
-14%
|
57
-22%
|
60
+5%
|
110
+84%
|
113
+3%
|
129
+14%
|
116
-10%
|
121
+5%
|
|
Equity | |||||||||||
Common Stock |
29
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
31
|
99
|
13
|
10
|
3
|
5
|
13
|
149
|
157
|
160
|
|
Additional Paid In Capital |
0
|
0
|
122
|
125
|
128
|
141
|
173
|
52
|
52
|
52
|
|
Treasury Stock |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Equity |
54
N/A
|
103
+89%
|
112
+9%
|
119
+6%
|
135
+13%
|
150
+11%
|
163
+9%
|
206
+26%
|
214
+4%
|
217
+1%
|
|
Total Liabilities & Equity |
152
N/A
|
188
+23%
|
184
-2%
|
176
-5%
|
195
+11%
|
259
+33%
|
277
+7%
|
335
+21%
|
330
-1%
|
338
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|