W

Wirtualna Polska Holding SA
WSE:WPL

Watchlist Manager
Wirtualna Polska Holding SA
WSE:WPL
Watchlist
Price: 78.6 PLN 2.08% Market Closed
Market Cap: 2.3B PLN
Have any thoughts about
Wirtualna Polska Holding SA?
Write Note

Income Statement

Earnings Waterfall
Wirtualna Polska Holding SA

Revenue
1.5B PLN
Cost of Revenue
-661.6m PLN
Gross Profit
835.8m PLN
Operating Expenses
-561.6m PLN
Operating Income
274.2m PLN
Other Expenses
-131.2m PLN
Net Income
143m PLN

Income Statement
Wirtualna Polska Holding SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
201
N/A
239
+19%
267
+11%
293
+10%
326
+11%
347
+6%
370
+7%
394
+7%
415
+5%
430
+4%
440
+2%
451
+2%
466
+3%
480
+3%
501
+4%
531
+6%
567
+7%
606
+7%
653
+8%
693
+6%
709
+2%
702
-1%
634
-10%
603
-5%
632
+5%
661
+5%
769
+16%
841
+9%
872
+4%
906
+4%
955
+5%
1 001
+5%
1 078
+8%
1 175
+9%
1 268
+8%
1 402
+11%
1 437
+2%
1 476
+3%
1 497
+1%
Gross Profit
Cost of Revenue
(78)
(86)
(100)
(109)
(113)
(127)
(133)
(146)
(146)
(166)
(174)
(176)
(177)
(183)
(189)
(201)
(214)
(240)
(264)
(282)
(276)
(270)
(232)
(203)
(215)
(228)
(274)
(315)
(316)
(329)
(349)
(372)
(422)
(488)
(554)
(607)
(624)
(644)
(662)
Gross Profit
122
N/A
153
+25%
167
+9%
183
+10%
213
+16%
219
+3%
236
+8%
248
+5%
269
+8%
264
-2%
266
+1%
275
+3%
289
+5%
297
+3%
312
+5%
331
+6%
353
+7%
367
+4%
389
+6%
411
+6%
432
+5%
432
0%
402
-7%
400
0%
417
+4%
433
+4%
494
+14%
526
+6%
556
+6%
577
+4%
606
+5%
629
+4%
656
+4%
687
+5%
714
+4%
795
+11%
813
+2%
832
+2%
836
+0%
Operating Income
Operating Expenses
(93)
(111)
(119)
(128)
(146)
(148)
(160)
(168)
(187)
(188)
(191)
(196)
(207)
(205)
(214)
(224)
(240)
(251)
(270)
(290)
(298)
(305)
(294)
(288)
(292)
(289)
(307)
(311)
(328)
(338)
(356)
(375)
(410)
(450)
(486)
(524)
(531)
(545)
(562)
Selling, General & Administrative
(70)
(82)
(88)
(95)
(112)
(110)
(118)
(123)
(140)
(136)
(136)
(138)
(148)
(146)
(154)
(163)
(177)
(181)
(192)
(203)
(208)
(212)
(205)
(202)
(206)
(213)
(232)
(248)
(255)
(262)
(272)
(278)
(300)
(324)
(345)
(367)
(369)
(379)
(396)
Depreciation & Amortization
(21)
(25)
(27)
(28)
(30)
(33)
(36)
(39)
(42)
(45)
(49)
(51)
(54)
(55)
(56)
(57)
(59)
(65)
(72)
(79)
(84)
(87)
(87)
(87)
(85)
(87)
(87)
(88)
(87)
(90)
(93)
(95)
(106)
(122)
(137)
(151)
(153)
(155)
(157)
Other Operating Expenses
(4)
(4)
(4)
(5)
(4)
(5)
(6)
(6)
(4)
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(4)
(6)
(7)
(8)
(5)
(6)
(2)
1
(1)
11
11
25
14
14
10
(3)
(4)
(5)
(5)
(7)
(9)
(11)
(9)
Operating Income
29
N/A
42
+43%
48
+14%
56
+16%
67
+20%
71
+6%
76
+8%
80
+4%
82
+3%
76
-7%
75
-1%
79
+5%
82
+4%
93
+12%
99
+7%
106
+8%
112
+6%
115
+2%
119
+4%
121
+1%
134
+11%
127
-5%
108
-15%
112
+4%
125
+11%
144
+15%
187
+30%
215
+15%
228
+6%
239
+5%
251
+5%
254
+1%
246
-3%
236
-4%
228
-4%
271
+19%
282
+4%
287
+2%
274
-4%
Pre-Tax Income
Interest Income Expense
(11)
(13)
(13)
(23)
(38)
(37)
(38)
(28)
(58)
(59)
(57)
(56)
(24)
(17)
(17)
(15)
(15)
(9)
(11)
(15)
(19)
(21)
(23)
(22)
(34)
(26)
(22)
(22)
1
12
11
12
(8)
(29)
(38)
(56)
(64)
(63)
(65)
Non-Reccuring Items
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(1)
(4)
(4)
(4)
(5)
(5)
(3)
(15)
(13)
(17)
(15)
1
0
1
1
(3)
0
3
0
(3)
(6)
(6)
(4)
4
4
1
0
(6)
Total Other Income
(7)
(14)
(11)
(11)
(11)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(0)
(9)
(8)
(7)
1
(2)
(3)
(2)
(0)
(2)
(1)
(2)
0
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(5)
(6)
(1)
(4)
(0)
Pre-Tax Income
7
N/A
10
+53%
20
+97%
18
-11%
15
-14%
26
+69%
30
+13%
43
+46%
15
-64%
9
-42%
10
+9%
15
+49%
54
+272%
63
+15%
70
+12%
80
+14%
93
+17%
101
+8%
91
-10%
91
+0%
99
+8%
89
-10%
84
-5%
89
+5%
91
+3%
117
+28%
159
+37%
191
+20%
232
+21%
251
+8%
259
+3%
260
+0%
231
-11%
203
-12%
188
-8%
213
+14%
219
+3%
220
+1%
204
-7%
Net Income
Tax Provision
(3)
(4)
(6)
(8)
(10)
(12)
(12)
(13)
38
40
40
39
(14)
(17)
(19)
(21)
(17)
(19)
(20)
(20)
(28)
(25)
(21)
(20)
(10)
(15)
(23)
(27)
(44)
(45)
(49)
(53)
(53)
(54)
(52)
(57)
(55)
(53)
(52)
Income from Continuing Operations
4
7
14
10
6
14
17
30
54
49
50
54
40
45
51
59
76
82
71
71
71
64
63
69
82
102
137
165
188
206
210
206
178
150
136
156
164
167
152
Income to Minority Interest
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(3)
(3)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
Net Income (Common)
4
N/A
6
+56%
13
+119%
9
-33%
4
-50%
13
+200%
17
+27%
29
+78%
54
+83%
48
-12%
47
-1%
51
+8%
35
-30%
41
+16%
47
+15%
56
+19%
74
+33%
81
+9%
70
-13%
69
-1%
69
0%
62
-10%
61
-1%
66
+8%
79
+20%
98
+25%
132
+35%
160
+21%
183
+14%
200
+9%
204
+2%
200
-2%
171
-15%
142
-17%
128
-10%
149
+17%
156
+5%
158
+1%
143
-10%
EPS (Diluted)
0.16
N/A
0.23
+44%
0.45
+96%
0.32
-29%
0.16
-50%
0.45
+181%
0.56
+24%
0.99
+77%
1.88
+90%
1.63
-13%
1.61
-1%
1.72
+7%
1.22
-29%
1.41
+16%
1.62
+15%
1.93
+19%
2.54
+32%
2.78
+9%
2.41
-13%
2.37
-2%
2.37
N/A
2.12
-11%
2.09
-1%
2.25
+8%
2.67
+19%
3.32
+24%
4.49
+35%
5.5
+22%
6.2
+13%
6.79
+10%
6.94
+2%
6.77
-2%
5.79
-14%
4.8
-17%
4.33
-10%
5.05
+17%
5.28
+5%
5.36
+2%
4.85
-10%

See Also

Discover More