V

VRG SA
WSE:VRG

Watchlist Manager
VRG SA
WSE:VRG
Watchlist
Price: 3.62 PLN Market Closed
Market Cap: 848.7m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VRG stock under the Base Case scenario is 4.88 PLN. Compared to the current market price of 3.62 PLN, VRG SA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRG Relative Value
Base Case
4.88 PLN
Undervaluation 26%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
44
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
More Details
9.4
P/E
P/E
Price to Earnings
9.4
vs History
39
vs Industry
49
Median 3Y
8.3
Median 5Y
8.4
Industry
17.1
Forward
10.2
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
1
vs Industry
37
Median 3Y
4.5
Median 5Y
4.5
Industry
9.5
More Details
389.9
P/FCFE
P/FCFE
Price to FCFE
389.9
vs History
6
vs Industry
2
Median 3Y
32.7
Median 5Y
19.8
Industry
15.2
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
42
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
49
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.8
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
53
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
3.7
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
38
vs Industry
57
Median 3Y
4
Median 5Y
4.1
Industry
9.8
Forward
4.1
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
25
vs Industry
38
Median 3Y
8.1
Median 5Y
9.1
Industry
12.9
Forward
9.2
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
3
vs Industry
34
Median 3Y
5.4
Median 5Y
5.7
Industry
10.3
More Details
19.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.1
vs History
1
vs Industry
23
Median 3Y
6.6
Median 5Y
6.7
Industry
12.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
50
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

VRG Competitors Multiples
VRG SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
VRG SA
WSE:VRG
848.7m PLN 0.6 9.4 4.4 10.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
293.2B EUR 3.5 23.4 11.5 16.1
FR
Hermes International SCA
PAR:RMS
255.1B EUR 16.8 55.4 35.1 39.9
FR
EssilorLuxottica SA
PAR:EL
121.8B EUR 4.6 51.6 20 38.1
FR
Christian Dior SE
PAR:CDI
97.7B EUR 1.2 18.8 4.4 6.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.7B CHF 4.7 74.1 21.8 21.8
DE
Adidas AG
XETRA:ADS
39.6B EUR 1.7 51.9 16.2 31.1
CA
Lululemon Athletica Inc
NASDAQ:LULU
37.3B USD 3.7 21.5 12.9 15.2
CN
ANTA Sports Products Ltd
HKEX:2020
250.1B HKD 3.5 17.7 13.1 13.1
IN
Titan Company Ltd
NSE:TITAN
2.7T INR 4.7 84 53.2 60.5
FR
Kering SA
PAR:KER
24.4B EUR 1.4 21.6 7.9 14.7

See Also

Summary
VRG intrinsic value, competitors valuation, and company profile.
DCF Valuation
VRG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VRG stock valuation using valuation multiples.
Wall Street Estimates
VRG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VRG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.