V

VRG SA
WSE:VRG

Watchlist Manager
VRG SA
WSE:VRG
Watchlist
Price: 3.21 PLN -1.23%
Market Cap: 752.6m PLN
Have any thoughts about
VRG SA?
Write Note

Cash Flow Statement

Cash Flow Statement
VRG SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
8
15
43
45
49
47
17
20
21
27
2
3
(0)
9
1
18
2
66
61
73
64
79
48
16
23
(48)
(36)
(5)
17
84
102
126
108
118
126
135
125
129
128
104
115
Depreciation & Amortization
12
12
11
11
11
11
11
11
12
12
0
1
0
1
0
5
1
17
39
63
87
111
114
115
113
110
108
106
104
104
105
105
108
110
113
118
122
127
130
131
133
Other Non-Cash Items
(3)
(1)
9
12
9
16
7
8
10
8
(1)
(1)
1
0
(1)
0
(0)
5
6
6
8
9
9
9
8
9
9
9
8
7
7
8
9
10
11
6
6
6
6
9
11
Cash Taxes Paid
0
0
0
0
0
0
0
1
1
5
3
4
2
3
(1)
0
(2)
10
11
12
12
13
12
11
11
15
12
12
16
19
26
28
27
22
20
22
23
24
25
25
24
Cash Interest Paid
17
0
17
16
12
16
7
8
10
8
(0)
(0)
1
0
(1)
0
(1)
5
6
7
8
9
9
8
8
8
8
8
8
7
7
8
9
10
10
11
10
10
11
12
14
Change in Working Capital
(22)
(13)
(44)
(49)
(55)
(58)
(24)
(21)
(22)
(31)
(9)
(24)
3
(5)
(0)
(2)
8
(35)
(81)
(88)
(98)
(90)
(39)
32
65
72
48
(1)
13
(4)
(9)
(30)
(50)
(63)
(70)
(87)
(80)
(52)
(78)
(98)
(158)
Cash from Operating Activities
(5)
N/A
14
N/A
20
+41%
20
+3%
14
-31%
16
+17%
11
-33%
19
+73%
20
+5%
17
-15%
(7)
N/A
(21)
-182%
4
N/A
5
+42%
(0)
N/A
21
N/A
10
-51%
54
+419%
26
-51%
54
+108%
61
+13%
109
+77%
132
+21%
172
+31%
210
+22%
143
-32%
129
-10%
107
-17%
142
+32%
192
+35%
206
+8%
209
+1%
174
-17%
175
+1%
180
+3%
172
-4%
173
+1%
210
+22%
187
-11%
147
-21%
101
-31%
Investing Cash Flow
Capital Expenditures
(7)
(7)
(8)
(10)
(10)
(13)
(14)
(13)
(14)
(13)
(0)
(2)
(1)
0
0
(4)
(1)
(20)
(24)
(27)
(25)
(26)
(23)
(20)
(22)
(17)
(15)
(14)
(12)
(18)
(22)
(24)
(27)
(30)
(32)
(37)
(37)
(40)
(44)
(45)
(48)
Other Items
16
2
1
1
1
0
1
0
1
2
0
(0)
(0)
(1)
0
0
(0)
1
2
8
9
9
9
3
1
1
1
1
1
1
2
4
5
5
5
4
4
4
3
9
9
Cash from Investing Activities
10
N/A
(6)
N/A
(7)
-21%
(9)
-40%
(10)
-4%
(13)
-29%
(13)
-3%
(12)
+5%
(13)
-6%
(11)
+13%
0
N/A
(2)
N/A
(1)
+44%
(1)
+36%
0
N/A
(4)
N/A
(1)
+81%
(19)
-2 360%
(22)
-17%
(19)
+11%
(16)
+19%
(17)
-6%
(14)
+16%
(17)
-17%
(21)
-26%
(16)
+22%
(14)
+11%
(13)
+10%
(11)
+12%
(17)
-46%
(20)
-20%
(20)
-1%
(22)
-10%
(25)
-12%
(26)
-7%
(33)
-26%
(33)
+0%
(36)
-10%
(41)
-13%
(36)
+11%
(39)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
172
172
0
0
0
172
0
1
0
4
0
(0)
0
4
(4)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(23)
(29)
(184)
(179)
(175)
(176)
1
(12)
(9)
(6)
7
17
(1)
2
2
(9)
(5)
(19)
7
(25)
(41)
(91)
(122)
(120)
(144)
(95)
(108)
(121)
(121)
(102)
(131)
(107)
(97)
(119)
(120)
(121)
(136)
(135)
(110)
(86)
(41)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
0
0
0
(47)
0
0
0
Other
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(2)
(4)
1
(0)
1
(2)
(3)
(5)
(6)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(8)
(9)
(10)
(10)
(11)
(10)
(10)
(11)
(12)
(14)
Cash from Financing Activities
(5)
N/A
(11)
-125%
(12)
-11%
(7)
+42%
(4)
+51%
(4)
-9%
1
N/A
(12)
N/A
(9)
+23%
(6)
+36%
7
N/A
21
+209%
(3)
N/A
(2)
+21%
3
N/A
(5)
N/A
(5)
+12%
(18)
-287%
8
N/A
(29)
N/A
(47)
-60%
(100)
-112%
(131)
-31%
(128)
+2%
(152)
-18%
(104)
+32%
(116)
-12%
(130)
-11%
(129)
+0%
(109)
+15%
(138)
-26%
(115)
+17%
(145)
-26%
(169)
-17%
(171)
-1%
(172)
-1%
(147)
+15%
(192)
-31%
(168)
+13%
(145)
+14%
(101)
+30%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Net Change in Cash
(0)
N/A
(3)
-3 586%
1
N/A
4
+431%
1
-80%
(0)
N/A
(1)
-1 380%
(5)
-239%
(2)
+59%
(0)
+94%
(1)
-325%
(2)
-343%
(1)
+76%
2
N/A
3
+37%
12
+306%
5
-59%
17
+244%
12
-30%
5
-55%
(1)
N/A
(8)
-461%
(13)
-61%
27
N/A
37
+37%
24
-36%
(2)
N/A
(35)
-1 764%
2
N/A
66
+3 910%
49
-26%
74
+53%
7
-91%
(19)
N/A
(17)
+8%
(33)
-94%
(7)
+79%
(18)
-160%
(22)
-21%
(34)
-59%
(39)
-15%
Free Cash Flow
Free Cash Flow
(12)
N/A
7
N/A
12
+73%
10
-14%
4
-63%
3
-13%
(3)
N/A
6
N/A
6
+0%
4
-37%
(7)
N/A
(23)
-206%
3
N/A
5
+85%
(0)
N/A
17
N/A
10
-43%
33
+250%
2
-93%
27
+1 030%
36
+33%
83
+129%
109
+31%
152
+40%
187
+23%
126
-33%
114
-10%
94
-18%
130
+39%
174
+34%
185
+6%
185
+0%
147
-20%
145
-2%
148
+2%
134
-9%
136
+1%
171
+26%
143
-16%
102
-29%
54
-47%

See Also

Discover More