Vercom SA
WSE:VRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (25.9), the stock would be worth zł126.84 (7% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.9 | zł136.6 |
0%
|
| 3-Year Average | 25.9 | zł126.84 |
-7%
|
| 5-Year Average | 25.8 | zł126.63 |
-7%
|
| Industry Average | 17.4 | zł85.48 |
-37%
|
| Country Average | 11.3 | zł55.25 |
-60%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
zł2.6B
|
/ |
Oct 2025
zł108.1m
|
= |
|
|
zł2.6B
|
/ |
Dec 2025
zł113.5m
|
= |
|
|
zł2.6B
|
/ |
Dec 2026
zł137.9m
|
= |
|
|
zł2.6B
|
/ |
Dec 2027
zł162.3m
|
= |
|
|
zł2.6B
|
/ |
Dec 2028
zł211.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
V
|
Vercom SA
WSE:VRC
|
3B PLN | 27.9 | 34.3 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -177 298 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
347.7B USD | 242.5 | 215.2 | |
| DE |
|
SAP SE
XETRA:SAP
|
175.2B EUR | 16.6 | 24.1 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
174.5B USD | 20 | 23.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
166.1B USD | 39.8 | 49.2 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
112.3B USD | 21.3 | 26.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
100.9B USD | 11 | 14.1 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92.9B USD | 647 | 2 212.9 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
88.2B USD | 99.7 | 82 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
86.6B USD | 53.1 | 80 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.1 |
| Median | 11.3 |
| 70th Percentile | 16 |
| Max | 313.7 |
Other Multiples
Vercom SA
Glance View
Vercom SA engages in the development and distribution of software solutions. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 161 full-time employees. The company went IPO on 2021-05-06. The company supplies a technology enabling the integration and automation of various electronic communication channels.
