V

Vercom SA
WSE:VRC

Watchlist Manager
Vercom SA
WSE:VRC
Watchlist
Price: 115.5 PLN -1.28%
Market Cap: 2.6B PLN
Have any thoughts about
Vercom SA?
Write Note

Income Statement

Earnings Waterfall
Vercom SA

Revenue
441.9m PLN
Cost of Revenue
-210.3m PLN
Gross Profit
231.6m PLN
Operating Expenses
-143.5m PLN
Operating Income
88.1m PLN
Other Expenses
-1.2m PLN
Net Income
86.9m PLN

Income Statement
Vercom SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
179
N/A
190
+6%
204
+7%
235
+16%
260
+11%
286
+10%
388
+36%
397
+2%
337
-15%
442
+31%
Gross Profit
Cost of Revenue
(125)
(131)
(136)
(146)
(145)
(145)
(183)
(181)
(156)
(210)
Gross Profit
54
N/A
59
+10%
67
+14%
89
+33%
116
+30%
141
+22%
205
+46%
216
+5%
181
-16%
232
+28%
Operating Income
Operating Expenses
(26)
(30)
(38)
(54)
(71)
(91)
(132)
(138)
(112)
(144)
Selling, General & Administrative
(26)
(30)
(38)
(53)
(71)
(91)
(133)
(138)
(112)
(143)
Other Operating Expenses
0
0
0
(1)
(0)
(0)
1
0
(0)
(1)
Operating Income
28
N/A
29
+2%
29
+2%
35
+20%
44
+26%
50
+12%
73
+47%
79
+7%
69
-12%
88
+28%
Pre-Tax Income
Interest Income Expense
(2)
0
0
(6)
(5)
(6)
1
(0)
(2)
5
Non-Reccuring Items
0
(1)
(1)
(0)
(2)
(0)
(0)
0
13
13
Total Other Income
(0)
(0)
(2)
(2)
(0)
(2)
(6)
(5)
(0)
(8)
Pre-Tax Income
27
N/A
29
+6%
27
-5%
27
+1%
37
+36%
41
+10%
68
+64%
73
+8%
80
+9%
98
+23%
Net Income
Tax Provision
(4)
(5)
(5)
(5)
(6)
(7)
(11)
(8)
(9)
(11)
Income from Continuing Operations
23
23
23
22
31
34
56
65
71
87
Income to Minority Interest
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
23
N/A
23
+4%
23
-4%
22
-2%
31
+41%
34
+9%
57
+65%
65
+15%
70
+8%
87
+23%
EPS (Diluted)
1.24
N/A
1.28
+3%
1.19
-7%
1.05
-12%
1.54
+47%
1.55
+1%
2.56
+65%
2.95
+15%
3.18
+8%
3.93
+24%

See Also

Discover More