V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 124 PLN 0.81% Market Closed
Market Cap: 1.3B PLN
Have any thoughts about
Voxel SA?
Write Note

Intrinsic Value

The intrinsic value of one VOX stock under the Base Case scenario is 129.12 PLN. Compared to the current market price of 124 PLN, Voxel SA is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VOX Intrinsic Value
129.12 PLN
Undervaluation 4%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Voxel SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VOX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VOX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VOX?
Bearish
Neutral
Bullish

Fundamental Analysis

124 PLN
+0.81%
+0.81%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Voxel SA
PL
Health Care
Market Cap
1.3B PLN
IPO
Oct 11, 2011
Employees
546
Poland
Market Cap
1.3B PLN
Industry
Health Care
IPO
Oct 11, 2011
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Voxel SA

Provide an overview of the primary business activities
of Voxel SA.

What unique competitive advantages
does Voxel SA hold over its rivals?

What risks and challenges
does Voxel SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Voxel SA.

Provide P/S
for Voxel SA.

Provide P/E
for Voxel SA.

Provide P/OCF
for Voxel SA.

Provide P/FCFE
for Voxel SA.

Provide P/B
for Voxel SA.

Provide EV/S
for Voxel SA.

Provide EV/GP
for Voxel SA.

Provide EV/EBITDA
for Voxel SA.

Provide EV/EBIT
for Voxel SA.

Provide EV/OCF
for Voxel SA.

Provide EV/FCFF
for Voxel SA.

Provide EV/IC
for Voxel SA.

Show me price targets
for Voxel SA made by professional analysts.

What are the Revenue projections
for Voxel SA?

How accurate were the past Revenue estimates
for Voxel SA?

What are the Net Income projections
for Voxel SA?

How accurate were the past Net Income estimates
for Voxel SA?

What are the EPS projections
for Voxel SA?

How accurate were the past EPS estimates
for Voxel SA?

What are the EBIT projections
for Voxel SA?

How accurate were the past EBIT estimates
for Voxel SA?

Compare the revenue forecasts
for Voxel SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Voxel SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Voxel SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Voxel SA compared to its peers.

Compare the P/E ratios
of Voxel SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Voxel SA with its peers.

Analyze the financial leverage
of Voxel SA compared to its main competitors.

Show all profitability ratios
for Voxel SA.

Provide ROE
for Voxel SA.

Provide ROA
for Voxel SA.

Provide ROIC
for Voxel SA.

Provide ROCE
for Voxel SA.

Provide Gross Margin
for Voxel SA.

Provide Operating Margin
for Voxel SA.

Provide Net Margin
for Voxel SA.

Provide FCF Margin
for Voxel SA.

Show all solvency ratios
for Voxel SA.

Provide D/E Ratio
for Voxel SA.

Provide D/A Ratio
for Voxel SA.

Provide Interest Coverage Ratio
for Voxel SA.

Provide Altman Z-Score Ratio
for Voxel SA.

Provide Quick Ratio
for Voxel SA.

Provide Current Ratio
for Voxel SA.

Provide Cash Ratio
for Voxel SA.

What is the historical Revenue growth
over the last 5 years for Voxel SA?

What is the historical Net Income growth
over the last 5 years for Voxel SA?

What is the current Free Cash Flow
of Voxel SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Voxel SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voxel SA

Current Assets 184.2m
Cash & Short-Term Investments 47.7m
Receivables 106.9m
Other Current Assets 29.6m
Non-Current Assets 372m
Long-Term Investments 8.1m
PP&E 281.7m
Intangibles 78.1m
Other Non-Current Assets 4.2m
Current Liabilities 156.2m
Accounts Payable 26.1m
Accrued Liabilities 15.3m
Other Current Liabilities 114.9m
Non-Current Liabilities 94.2m
Long-Term Debt 65.9m
Other Non-Current Liabilities 28.2m
Efficiency

Earnings Waterfall
Voxel SA

Revenue
656.8m PLN
Cost of Revenue
-443m PLN
Gross Profit
213.8m PLN
Operating Expenses
-34.7m PLN
Operating Income
179.1m PLN
Other Expenses
-63.1m PLN
Net Income
116m PLN

Free Cash Flow Analysis
Voxel SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VOX Profitability Score
Profitability Due Diligence

Voxel SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
68/100
Profitability
Score

Voxel SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

VOX Solvency Score
Solvency Due Diligence

Voxel SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Voxel SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOX Price Targets Summary
Voxel SA

Wall Street analysts forecast VOX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VOX is 96.14 PLN with a low forecast of 73.43 PLN and a high forecast of 121.59 PLN.

Lowest
Price Target
73.43 PLN
41% Downside
Average
Price Target
96.14 PLN
22% Downside
Highest
Price Target
121.59 PLN
2% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VOX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VOX stock?

The intrinsic value of one VOX stock under the Base Case scenario is 129.12 PLN.

Is VOX stock undervalued or overvalued?

Compared to the current market price of 124 PLN, Voxel SA is Undervalued by 4%.

Back to Top