V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 123 PLN 0.82% Market Closed
Market Cap: 1.3B PLN
Have any thoughts about
Voxel SA?
Write Note

Relative Value

The Relative Value of one VOX stock under the Base Case scenario is 101.4 PLN. Compared to the current market price of 123 PLN, Voxel SA is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOX Relative Value
Base Case
101.4 PLN
Overvaluation 18%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
Forward
2.7
vs History
38
vs Industry
42
Median 3Y
8.7
Median 5Y
9.8
Industry
23.1
Forward
13.8
vs History
0
vs Industry
41
Median 3Y
5.1
Median 5Y
5.6
Industry
14.6
vs History
4
vs Industry
18
Median 3Y
22.6
Median 5Y
14.9
Industry
20.3
vs History
0
vs Industry
27
Median 3Y
2.1
Median 5Y
2.1
Industry
2.2
vs History
6
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
2.7
vs History
28
vs Industry
44
Median 3Y
4.8
Median 5Y
5.1
Industry
5
vs History
26
vs Industry
46
Median 3Y
4.1
Median 5Y
4.8
Industry
12.8
Forward
7.7
vs History
39
vs Industry
44
Median 3Y
5.9
Median 5Y
6.2
Industry
17.4
Forward
10.6
vs History
0
vs Industry
41
Median 3Y
5.8
Median 5Y
6.2
Industry
14.4
vs History
1
vs Industry
29
Median 3Y
9
Median 5Y
10.6
Industry
18.1
vs History
0
vs Industry
35
Median 3Y
1.4
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

VOX Competitors Multiples
Voxel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Voxel SA
WSE:VOX
1.3B PLN 2 11.1 5.9 7.3
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 30.2 9.1 11.7
US
Cigna Group
XMUN:CGN
87.7B EUR 0.4 30.1 9.1 11.7
US
CVS Health Corp
NYSE:CVS
73B USD 0.2 14.5 11.1 11.1
DE
Fresenius Medical Care AG
XMUN:FME
24.9B EUR 1.3 46.9 10.9 25.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.1B USD 1.6 46.1 13.7 21.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49 9.3 18.9
US
Quest Diagnostics Inc
NYSE:DGX
18.3B USD 1.9 21.9 13 17.6
US
DaVita Inc
NYSE:DVA
13.7B USD 1.1 16.5 8.3 11.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.4B EUR 0.6 23.4 6.9 15.9
AU
Sonic Healthcare Ltd
ASX:SHL
13.4B AUD 1.5 26.3 19.6 19.6

See Also

Discover More
Back to Top