Unibep SA
WSE:UNI
Intrinsic Value
The intrinsic value of one UNI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 9.22 PLN, Unibep SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Unibep SA
Fundamental Analysis

Revenue & Expenses Breakdown
Unibep SA
Balance Sheet Decomposition
Unibep SA
Current Assets | 1.3B |
Cash & Short-Term Investments | 144m |
Receivables | 728.4m |
Other Current Assets | 427.7m |
Non-Current Assets | 529.8m |
Long-Term Investments | 209.8m |
PP&E | 158m |
Intangibles | 25.1m |
Other Non-Current Assets | 136.9m |
Free Cash Flow Analysis
Unibep SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Unibep SA
Revenue
|
2.4B
PLN
|
Cost of Revenue
|
-2.4B
PLN
|
Gross Profit
|
40.4m
PLN
|
Operating Expenses
|
-18m
PLN
|
Operating Income
|
22.4m
PLN
|
Other Expenses
|
-111.3m
PLN
|
Net Income
|
-88.9m
PLN
|
UNI Profitability Score
Profitability Due Diligence
Unibep SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Unibep SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
UNI Solvency Score
Solvency Due Diligence
Unibep SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Unibep SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UNI Price Targets Summary
Unibep SA
According to Wall Street analysts, the average 1-year price target for UNI is 12.75 PLN with a low forecast of 12.63 PLN and a high forecast of 13.13 PLN.
Dividends
Current shareholder yield for UNI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UNI stock under the Base Case scenario is hidden PLN.
Compared to the current market price of 9.22 PLN, Unibep SA is hidden .