UNI Relative Valuation - Unibep SA

Watchlist Manager

Watchlist

Price: 16.1 PLN -1.53%

Market Cap: zł517.9m

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is 20.82 PLN. Compared to the current market price of 16.1 PLN, Unibep SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

UNI Relative Value

Base Case

Undervaluation 23%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	U	Unibep SA WSE:UNI	531.5m PLN	0.2	44	4.8	6.7
FR		Vinci SA PAR:DG	78.6B EUR	1	16	7.1	10.4
US		Quanta Services Inc NYSE:PWR	85.3B USD	3	83	36.5	57.9
IN		Larsen & Toubro Ltd NSE:LT	5.9T INR	2.1	36.3	21.8	25.5
IN		Larsen and Toubro Ltd F:LTO	53.9B EUR	2.1	35.5	21.3	24.9
NL		Ferrovial SE AEX:FER	44.2B EUR	4.8	13.6	41.2	61.4
ES		Ferrovial SA MAD:FER	44.1B EUR	4.8	13.6	41.2	61.4
US		Comfort Systems USA Inc NYSE:FIX	52B USD	5.7	50.8	35.1	39
DE	H	Hochtief AG XETRA:HOT	31.2B EUR	0.8	34	11.5	15.2
US		EMCOR Group Inc NYSE:EME	36.3B USD	2.2	32.1	20.9	23.3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.2B EUR	0.4	22.6	8.6	12.4

				Revenue Growth	P/S to Growth
PL	U	Unibep SA WSE:UNI	Average P/S: 2.5 0.2	N/A	N/A
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	3	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.8	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.7	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
PL	U	Unibep SA WSE:UNI	Average P/E: 34.7 44	N/A	N/A
FR		Vinci SA PAR:DG	16	9%	1.8
US		Quanta Services Inc NYSE:PWR	83	38%	2.2
IN		Larsen & Toubro Ltd NSE:LT	36.3	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.5	21%	1.7
NL		Ferrovial SE AEX:FER	13.6	-34%	N/A
ES		Ferrovial SA MAD:FER	13.6	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	50.8	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	34	13%	2.6
US		EMCOR Group Inc NYSE:EME	32.1	11%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.6	14%	1.6

				EBITDA Growth	EV/EBITDA to Growth
PL	U	Unibep SA WSE:UNI	Average EV/EBITDA: 22.7 4.8	N/A	N/A
FR		Vinci SA PAR:DG	7.1	5%	1.4
US		Quanta Services Inc NYSE:PWR	36.5	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.8	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.3	18%	1.2
NL		Ferrovial SE AEX:FER	41.2	9%	4.6
ES		Ferrovial SA MAD:FER	41.2	9%	4.6
US		Comfort Systems USA Inc NYSE:FIX	35.1	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	11.5	3%	3.8
US		EMCOR Group Inc NYSE:EME	20.9	11%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.6	29%	0.3

				EBIT Growth	EV/EBIT to Growth
PL	U	Unibep SA WSE:UNI	Average EV/EBIT: 30.7 6.7	N/A	N/A
FR		Vinci SA PAR:DG	10.4	6%	1.7
US		Quanta Services Inc NYSE:PWR	57.9	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	25.5	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.9	21%	1.2
NL		Ferrovial SE AEX:FER	61.4	12%	5.1
ES		Ferrovial SA MAD:FER	61.4	12%	5.1
US		Comfort Systems USA Inc NYSE:FIX	39	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	15.2	2%	7.6
US		EMCOR Group Inc NYSE:EME	23.3	11%	2.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	12.4	44%	0.3

Unibep SA
WSE:UNI

Relative Value

Valuation Multiples

Multiples Across Competitors

UNI Competitors Multiples
Unibep SA Competitors

See Also

Company

Help

Tools

Stocks

Unibep SA WSE:UNI

Relative Value

Valuation Multiples

Multiples Across Competitors

UNI Competitors Multiples Unibep SA Competitors

See Also

Company

Help

Tools

Stocks

Unibep SA
WSE:UNI

UNI Competitors Multiples
Unibep SA Competitors