T

Text SA
WSE:TXT

Watchlist Manager
Text SA
WSE:TXT
Watchlist
Price: 65.8 PLN -3.09% Market Closed
Market Cap: 1.7B PLN
Have any thoughts about
Text SA?
Write Note

Relative Value

The Relative Value of one TXT stock under the Base Case scenario is 73.64 PLN. Compared to the current market price of 65.8 PLN, Text SA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TXT Relative Value
Base Case
73.64 PLN
Undervaluation 11%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
18
Median 3Y
10.1
Median 5Y
10.6
Industry
2.4
Forward
4.6
vs History
98
vs Industry
44
Median 3Y
18.9
Median 5Y
19.6
Industry
23.2
Forward
9.9
vs History
98
vs Industry
43
Median 3Y
17.8
Median 5Y
18.2
Industry
17.4
vs History
98
vs Industry
35
Median 3Y
21.4
Median 5Y
22.8
Industry
21.3
vs History
98
vs Industry
5
Median 3Y
18.3
Median 5Y
19.2
Industry
2.9
vs History
96
vs Industry
18
Median 3Y
9.7
Median 5Y
10.4
Industry
2.4
Forward
4.3
vs History
96
vs Industry
23
Median 3Y
14.9
Median 5Y
15.6
Industry
4.9
vs History
96
vs Industry
36
Median 3Y
15.5
Median 5Y
16.3
Industry
12.9
Forward
7.3
vs History
96
vs Industry
37
Median 3Y
16.9
Median 5Y
17.6
Industry
16.5
Forward
8.1
vs History
96
vs Industry
41
Median 3Y
17.3
Median 5Y
17.9
Industry
16.3
vs History
96
vs Industry
35
Median 3Y
20.8
Median 5Y
21.8
Industry
19
vs History
96
vs Industry
4
Median 3Y
32.9
Median 5Y
34.6
Industry
2.5

Multiples Across Competitors

TXT Competitors Multiples
Text SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Text SA
WSE:TXT
1.7B PLN 5 10.3 7.9 8.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
PL
T
Text SA
WSE:TXT
Average P/S: 21 282.5
5
9%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
PL
T
Text SA
WSE:TXT
Average P/E: 127
10.3
6%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Text SA
WSE:TXT
Average EV/EBITDA: 111.5
7.9
6%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Text SA
WSE:TXT
Average EV/EBIT: 197.4
8.9
2%
4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top