Torpol SA
WSE:TOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (3.8), the stock would be worth zł72.8 (1% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.8 | zł72.3 |
0%
|
| 3-Year Average | 3.8 | zł72.8 |
+1%
|
| 5-Year Average | 3.1 | zł58.3 |
-19%
|
| Industry Average | 31.4 | zł596.6 |
+725%
|
| Country Average | 18.5 | zł351.17 |
+386%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
T
|
Torpol SA
WSE:TOR
|
1.7B PLN | 3.8 | 21.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94B USD | 30.4 | 91.6 | |
| FR |
|
Vinci SA
PAR:DG
|
70.1B EUR | 9.4 | 14.3 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 45.3 | 49.6 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 53.8 | 34.6 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.7B EUR | 49.8 | 32.1 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.6B EUR | 33.4 | 46.2 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.1B EUR | 33.4 | 46.2 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
33.8B EUR | 20.1 | 37.4 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
37.1B USD | 31.5 | 29.1 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.5 |
| Median | 18.5 |
| 70th Percentile | 27.4 |
| Max | 2 825.7 |
Other Multiples
Torpol SA
Glance View
TORPOL SA engages in the construction and comprehensive modernization of railway infrastructures. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 799 full-time employees. The company went IPO on 2014-07-08. The firm offers services in the construction and modernization of railway stations, tracks and lines, including implementation of tracks works within the scope of roadbed, track layout and associated works; construction of the overhead catenary system, power supply, train traffic and control systems; road and civil engineering structures. The urban infrastructure encompasses the modernization of the strategic travelways, present-day track beds and rapid transit tramway systems. Its project portfolio includes the reconstruction of a number of important sections of the railway lines E20, E30 and E65 which form the Polish part of the Pan-European transportation corridors, the modernization of Galkowek railway station, as a part of the reconstruction project of Warsaw-Lodz railway line and the construction of modern tram lines in the cities of Poznan and Gdansk.
