Torpol SA
WSE:TOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.4), the stock would be worth zł27.48 (61% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.2 | zł70.4 |
0%
|
| 3-Year Average | 4.4 | zł27.48 |
-61%
|
| 5-Year Average | 0.3 | zł1.61 |
-98%
|
| Industry Average | 9.2 | zł57.69 |
-18%
|
| Country Average | 8.6 | zł53.8 |
-24%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł1.3B
|
/ |
Oct 2025
zł127.7m
|
= |
|
|
zł1.3B
|
/ |
Dec 2025
zł114.6m
|
= |
|
|
zł1.3B
|
/ |
Dec 2026
zł125.8m
|
= |
|
|
zł1.3B
|
/ |
Dec 2027
zł163.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
T
|
Torpol SA
WSE:TOR
|
1.6B PLN | 11.2 | 18.7 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| FR |
|
Vinci SA
PAR:DG
|
76.4B EUR | 6.9 | 15.6 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
90B USD | 38.6 | 87.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.7T INR | 20.8 | 34.6 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
49.2B EUR | 19.5 | 32.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
58.1B USD | 39.2 | 56.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43.9B EUR | 34.6 | 49.4 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.2B EUR | 33.9 | 48.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
35B EUR | 13 | 38.7 | |
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
31.8B EUR | 17.9 | 33.7 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Torpol SA
Glance View
TORPOL SA engages in the construction and comprehensive modernization of railway infrastructures. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 799 full-time employees. The company went IPO on 2014-07-08. The firm offers services in the construction and modernization of railway stations, tracks and lines, including implementation of tracks works within the scope of roadbed, track layout and associated works; construction of the overhead catenary system, power supply, train traffic and control systems; road and civil engineering structures. The urban infrastructure encompasses the modernization of the strategic travelways, present-day track beds and rapid transit tramway systems. Its project portfolio includes the reconstruction of a number of important sections of the railway lines E20, E30 and E65 which form the Polish part of the Pan-European transportation corridors, the modernization of Galkowek railway station, as a part of the reconstruction project of Warsaw-Lodz railway line and the construction of modern tram lines in the cities of Poznan and Gdansk.
