T

Torpol SA
WSE:TOR

Watchlist Manager
Torpol SA
WSE:TOR
Watchlist
Price: 41 PLN 2.24%
Market Cap: 941.8m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TOR stock under the Base Case scenario is 15.35 PLN. Compared to the current market price of 41 PLN, Torpol SA is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOR Relative Value
Base Case
15.35 PLN
Overvaluation 63%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
6
vs Industry
49
Median 3Y
0.5
Median 5Y
0.3
Industry
0.8
Forward
0.6
More Details
13.9
P/E
P/E
Price to Earnings
13.9
vs History
0
vs Industry
44
Median 3Y
3.4
Median 5Y
4.6
Industry
14.3
Forward
10.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
18
Median 3Y
3
Median 5Y
1.1
Industry
8.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
-3.6
Median 5Y
0.7
Industry
12.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
0
vs Industry
26
Median 3Y
1.2
Median 5Y
1
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
0
vs Industry
63
Median 3Y
0.1
Median 5Y
0
Industry
1
Forward
0.5
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
0
vs Industry
42
Median 3Y
0.3
Median 5Y
0
Industry
5
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
0
vs Industry
51
Median 3Y
0.3
Median 5Y
0
Industry
9.1
Forward
6.5
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
0
vs Industry
49
Median 3Y
0.4
Median 5Y
0
Industry
11.6
Forward
14.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
42
Median 3Y
-0.6
Median 5Y
-0.5
Industry
9.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
23
Median 3Y
-0.8
Median 5Y
-0.6
Industry
11.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
1
vs Industry
24
Median 3Y
0.2
Median 5Y
-0.1
Industry
0.8
More Details

Multiples Across Competitors

TOR Competitors Multiples
Torpol SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Torpol SA
WSE:TOR
941.8m PLN 0.6 13.9 7.4 9.9
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.8 32.1 18.9 22.4
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
US
Quanta Services Inc
NYSE:PWR
41.3B USD 1.7 45.7 21.5 33.8
ES
Ferrovial SA
MAD:FER
29.7B EUR 3.2 9.2 27.1 40.4
NL
Ferrovial SE
AEX:FER
30.4B EUR 3.3 9.4 27.6 41.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.3B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
33.1B CAD 2 48.5 17.4 25.7
CN
China Communications Construction Co Ltd
SSE:601800
150.7B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
138.9B CNY 0.1 5.2 9.5 9.5

See Also

Summary
TOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOR stock valuation using valuation multiples.
Wall Street Estimates
TOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.