T

Torpol SA
WSE:TOR

Watchlist Manager
Torpol SA
WSE:TOR
Watchlist
Price: 31.25 PLN -1.57%
Market Cap: 717.8m PLN
Have any thoughts about
Torpol SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Torpol SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5
18
(1)
(27)
(8)
(20)
(0)
25
28
37
45
45
36
40
41
42
59
58
67
71
101
118
157
189
232
225
199
177
129
123
113
Depreciation & Amortization
0
1
0
2
1
0
0
2
17
18
24
21
22
23
23
23
23
23
22
22
22
23
24
24
24
25
25
25
25
24
24
Other Non-Cash Items
(0)
(1)
(0)
1
1
2
(0)
(2)
5
5
7
8
5
5
5
3
(2)
4
4
3
18
5
6
43
49
43
38
(6)
(25)
(24)
(29)
Cash Taxes Paid
(8)
(4)
2
(1)
(2)
(22)
(1)
14
0
0
0
0
7
35
35
42
50
38
52
49
43
41
28
26
17
11
17
14
11
13
7
Cash Interest Paid
(0)
(1)
(0)
1
0
0
(0)
(1)
3
3
4
5
6
6
6
6
5
4
4
3
3
3
4
5
7
7
8
7
6
6
5
Change in Working Capital
(9)
(113)
(155)
(144)
133
338
(55)
(238)
(217)
(138)
(183)
(70)
115
257
335
299
209
158
126
119
(7)
(50)
(126)
(200)
(133)
(210)
(183)
(138)
(82)
(185)
(257)
Cash from Operating Activities
(4)
N/A
(94)
-2 115%
(156)
-66%
(169)
-8%
127
N/A
320
+153%
(55)
N/A
(213)
-287%
(166)
+22%
(78)
+53%
(108)
-39%
3
N/A
179
+5 384%
326
+82%
405
+24%
367
-9%
289
-21%
242
-16%
219
-10%
216
-1%
134
-38%
96
-28%
60
-38%
56
-7%
172
+207%
82
-52%
79
-3%
58
-27%
47
-19%
(61)
N/A
(149)
-144%
Investing Cash Flow
Capital Expenditures
(1)
(9)
(4)
2
3
1
(6)
6
(9)
(1)
(17)
(24)
(19)
(19)
(5)
(5)
(6)
(7)
(6)
(6)
(8)
(8)
(16)
(15)
(15)
(26)
(20)
(22)
(27)
(19)
(29)
Other Items
1
(1)
0
3
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(1)
(0)
(0)
(1)
(2)
(4)
(3)
(3)
(1)
0
5
7
13
17
21
26
26
24
18
Cash from Investing Activities
0
N/A
(10)
N/A
(4)
+62%
5
N/A
2
-55%
(1)
N/A
(6)
-924%
4
N/A
(9)
N/A
(0)
+94%
(18)
-3 463%
(24)
-38%
(20)
+18%
(20)
+2%
(5)
+74%
(6)
-11%
(8)
-47%
(11)
-32%
(9)
+14%
(9)
+9%
(8)
+5%
(7)
+12%
(11)
-49%
(7)
+32%
(3)
+65%
(8)
-231%
1
N/A
5
+233%
(1)
N/A
5
N/A
(11)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(13)
21
36
27
(24)
(86)
14
67
23
1
56
49
(0)
5
(56)
(79)
(52)
(53)
(60)
(50)
(63)
(54)
(44)
(41)
(33)
(23)
(24)
(26)
(20)
(18)
(17)
Cash Paid for Dividends
0
(6)
0
(2)
0
(2)
0
0
0
0
0
0
(6)
0
0
0
(21)
0
0
(56)
(35)
0
0
(69)
(69)
0
0
0
0
0
0
Other
(0)
17
0
(17)
(0)
1
0
3
(0)
(0)
12
12
14
13
1
(2)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(5)
(7)
(7)
(8)
(7)
(6)
(6)
(3)
Cash from Financing Activities
(13)
N/A
(27)
-110%
36
N/A
8
-79%
(25)
N/A
(87)
-251%
14
N/A
80
+476%
23
-71%
1
-96%
67
+7 179%
60
-10%
8
-87%
13
+61%
(61)
N/A
(86)
-41%
(77)
+11%
(76)
+1%
(84)
-10%
(108)
-28%
(99)
+8%
(90)
+9%
(81)
+10%
(115)
-41%
(108)
+6%
(99)
+8%
(100)
-1%
(33)
+67%
(26)
+21%
(24)
+9%
(20)
+15%
Change in Cash
Net Change in Cash
(17)
N/A
(132)
-671%
(124)
+6%
(156)
-26%
104
N/A
232
+124%
(48)
N/A
(129)
-171%
(152)
-18%
(77)
+49%
(59)
+24%
40
N/A
167
+323%
319
+91%
338
+6%
275
-19%
204
-26%
155
-24%
125
-19%
99
-21%
27
-73%
(1)
N/A
(32)
-2 479%
(66)
-106%
61
N/A
(26)
N/A
(20)
+23%
30
N/A
20
-34%
(80)
N/A
(179)
-124%
Free Cash Flow
Free Cash Flow
(5)
N/A
(104)
-2 034%
(160)
-55%
(167)
-4%
130
N/A
321
+148%
(61)
N/A
(207)
-240%
(175)
+15%
(79)
+55%
(126)
-60%
(20)
+84%
160
N/A
307
+92%
400
+31%
363
-9%
283
-22%
235
-17%
213
-10%
210
-1%
127
-40%
89
-30%
44
-50%
41
-7%
157
+279%
56
-64%
59
+5%
37
-38%
20
-46%
(80)
N/A
(177)
-121%

See Also

Discover More