T

Toya SA
WSE:TOA

Watchlist Manager
Toya SA
WSE:TOA
Watchlist
Price: 7.59 PLN 1.2% Market Closed
Market Cap: 569.6m PLN
Have any thoughts about
Toya SA?
Write Note

Income Statement

Earnings Waterfall
Toya SA

Revenue
787.8m PLN
Cost of Revenue
-520.3m PLN
Gross Profit
267.5m PLN
Operating Expenses
-179m PLN
Operating Income
88.4m PLN
Other Expenses
-18.4m PLN
Net Income
70m PLN

Income Statement
Toya SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
254
N/A
262
+3%
270
+3%
272
+1%
273
+1%
283
+3%
283
+0%
295
+4%
305
+3%
310
+2%
325
+5%
329
+1%
338
+3%
348
+3%
350
+1%
360
+3%
368
+2%
381
+4%
399
+5%
415
+4%
428
+3%
440
+3%
453
+3%
480
+6%
500
+4%
542
+8%
588
+9%
629
+7%
669
+6%
687
+3%
710
+3%
712
+0%
723
+1%
763
+6%
749
-2%
763
+2%
769
+1%
732
-5%
753
+3%
762
+1%
788
+3%
Gross Profit
Cost of Revenue
(164)
(169)
(174)
(176)
(178)
(186)
(187)
(194)
(201)
(203)
(211)
(212)
(218)
(223)
(225)
(228)
(232)
(240)
(251)
(263)
(272)
(282)
(291)
(310)
(324)
(353)
(387)
(416)
(444)
(455)
(471)
(475)
(484)
(520)
(512)
(521)
(522)
(488)
(502)
(504)
(520)
Gross Profit
90
N/A
93
+4%
96
+3%
96
+0%
95
-1%
97
+2%
97
0%
101
+4%
104
+3%
107
+3%
114
+7%
117
+2%
121
+3%
124
+3%
125
+1%
132
+5%
136
+3%
140
+4%
148
+5%
151
+2%
156
+3%
158
+1%
161
+2%
170
+6%
176
+3%
189
+8%
201
+6%
213
+6%
225
+6%
231
+3%
238
+3%
237
-1%
238
+1%
243
+2%
237
-2%
242
+2%
247
+2%
244
-1%
251
+3%
259
+3%
267
+3%
Operating Income
Operating Expenses
(58)
(57)
(63)
(63)
(64)
(63)
(62)
(63)
(64)
(68)
(68)
(69)
(71)
(75)
(75)
(77)
(80)
(87)
(92)
(96)
(99)
(99)
(99)
(101)
(103)
(109)
(113)
(118)
(125)
(130)
(137)
(140)
(144)
(149)
(148)
(151)
(151)
(157)
(160)
(168)
(179)
Selling, General & Administrative
(57)
(57)
(59)
(60)
(62)
(63)
(62)
(64)
(66)
(68)
(70)
(71)
(72)
(75)
(76)
(78)
(83)
(87)
(93)
(98)
(100)
(99)
(98)
(98)
(96)
(109)
(103)
(107)
(113)
(116)
(122)
(126)
(133)
(134)
(136)
(138)
(137)
(141)
(146)
(153)
(165)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(8)
0
(9)
(10)
(11)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(17)
(18)
(19)
Other Operating Expenses
(1)
(0)
(3)
(3)
(2)
(0)
0
1
2
0
2
2
1
(0)
1
1
3
(0)
2
2
1
(0)
1
2
1
(0)
0
(1)
(2)
0
(0)
2
4
1
3
2
1
0
3
3
4
Operating Income
33
N/A
36
+12%
33
-9%
33
-1%
31
-5%
34
+7%
34
+2%
37
+8%
40
+6%
39
-2%
46
+18%
47
+2%
50
+5%
49
0%
51
+3%
55
+8%
55
+1%
53
-4%
57
+6%
55
-3%
57
+3%
59
+4%
63
+6%
70
+11%
73
+4%
80
+10%
89
+10%
95
+7%
100
+5%
101
+1%
102
+0%
97
-4%
94
-4%
94
+0%
89
-6%
90
+2%
96
+6%
87
-9%
91
+5%
90
-1%
88
-2%
Pre-Tax Income
Interest Income Expense
(1)
(3)
(1)
(1)
(1)
(2)
(0)
(0)
(0)
2
(1)
(1)
(1)
1
(1)
(1)
(1)
1
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(0)
(1)
(1)
(1)
(4)
(2)
(4)
(7)
(6)
(10)
(9)
(6)
(1)
(2)
(1)
(1)
Non-Reccuring Items
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
(2)
(3)
(3)
0
1
2
2
0
0
0
0
1
0
0
0
(1)
(1)
(1)
(1)
Total Other Income
(1)
(0)
(0)
(0)
(1)
(0)
(1)
(2)
0
(0)
0
0
(2)
0
(2)
0
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
32
N/A
33
+5%
32
-3%
32
-1%
30
-4%
32
+5%
34
+7%
37
+9%
39
+6%
41
+4%
46
+12%
47
+2%
49
+5%
50
+2%
50
+0%
54
+8%
55
+1%
54
-1%
55
+1%
53
-4%
55
+3%
56
+2%
58
+4%
65
+12%
68
+5%
81
+18%
88
+10%
95
+8%
100
+5%
97
-3%
100
+2%
93
-7%
87
-7%
88
+2%
79
-10%
82
+3%
90
+10%
85
-5%
88
+4%
89
+1%
87
-2%
Net Income
Tax Provision
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(10)
(11)
(11)
(12)
(13)
(13)
(16)
(17)
(19)
(20)
(20)
(20)
(19)
(18)
(18)
(16)
(17)
(18)
(17)
(17)
(17)
(17)
Income from Continuing Operations
26
27
26
25
24
25
27
30
32
33
37
38
40
40
40
43
44
44
44
43
44
45
46
52
55
65
71
76
80
77
79
74
69
70
63
65
72
68
71
72
70
Income to Minority Interest
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
25
N/A
27
+5%
25
-5%
25
-1%
24
-4%
25
+6%
27
+7%
30
+10%
32
+7%
33
+3%
37
+12%
38
+2%
40
+5%
40
+2%
40
0%
43
+8%
44
+1%
44
0%
44
+2%
43
-4%
44
+3%
45
+2%
46
+4%
52
+12%
55
+5%
65
+18%
71
+9%
76
+7%
80
+5%
77
-3%
79
+2%
74
-7%
69
-7%
70
+2%
63
-10%
65
+4%
72
+10%
68
-5%
71
+4%
72
+1%
70
-2%
EPS (Diluted)
0.33
N/A
0.35
+6%
0.34
-3%
0.33
-3%
0.31
-6%
0.32
+3%
0.34
+6%
0.37
+9%
0.4
+8%
0.42
+5%
0.47
+12%
0.49
+4%
0.51
+4%
0.52
+2%
0.52
N/A
0.56
+8%
0.57
+2%
0.58
+2%
0.59
+2%
0.57
-3%
0.59
+4%
0.6
+2%
0.62
+3%
0.7
+13%
0.73
+4%
0.87
+19%
0.95
+9%
1.02
+7%
1.06
+4%
1.03
-3%
1.05
+2%
0.98
-7%
0.92
-6%
0.94
+2%
0.84
-11%
0.87
+4%
0.95
+9%
0.91
-4%
0.95
+4%
0.95
N/A
0.93
-2%

See Also

Discover More