T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 72.3 PLN -0.28%
Market Cap: 458.5m PLN
Have any thoughts about
Ten Square Games SA?
Write Note

Intrinsic Value

The intrinsic value of one TEN stock under the Base Case scenario is 114.73 PLN. Compared to the current market price of 72.3 PLN, Ten Square Games SA is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEN Intrinsic Value
114.73 PLN
Undervaluation 37%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Ten Square Games SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TEN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TEN?
Bearish
Neutral
Bullish

Fundamental Analysis

72.3 PLN
-0.28%
-0.28%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ten Square Games SA
PL
Media
Market Cap
458.5m PLN
IPO
May 11, 2018
Employees
235
Poland
Market Cap
458.5m PLN
Industry
Media
IPO
May 11, 2018
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ten Square Games SA

Provide an overview of the primary business activities
of Ten Square Games SA.

What unique competitive advantages
does Ten Square Games SA hold over its rivals?

What risks and challenges
does Ten Square Games SA face in the near future?

Summarize the latest earnings call
of Ten Square Games SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ten Square Games SA.

Provide P/S
for Ten Square Games SA.

Provide P/E
for Ten Square Games SA.

Provide P/OCF
for Ten Square Games SA.

Provide P/FCFE
for Ten Square Games SA.

Provide P/B
for Ten Square Games SA.

Provide EV/S
for Ten Square Games SA.

Provide EV/GP
for Ten Square Games SA.

Provide EV/EBITDA
for Ten Square Games SA.

Provide EV/EBIT
for Ten Square Games SA.

Provide EV/OCF
for Ten Square Games SA.

Provide EV/FCFF
for Ten Square Games SA.

Provide EV/IC
for Ten Square Games SA.

Show me price targets
for Ten Square Games SA made by professional analysts.

What are the Revenue projections
for Ten Square Games SA?

How accurate were the past Revenue estimates
for Ten Square Games SA?

What are the Net Income projections
for Ten Square Games SA?

How accurate were the past Net Income estimates
for Ten Square Games SA?

What are the EPS projections
for Ten Square Games SA?

How accurate were the past EPS estimates
for Ten Square Games SA?

What are the EBIT projections
for Ten Square Games SA?

How accurate were the past EBIT estimates
for Ten Square Games SA?

Compare the revenue forecasts
for Ten Square Games SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ten Square Games SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ten Square Games SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ten Square Games SA compared to its peers.

Compare the P/E ratios
of Ten Square Games SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Ten Square Games SA with its peers.

Analyze the financial leverage
of Ten Square Games SA compared to its main competitors.

Show all profitability ratios
for Ten Square Games SA.

Provide ROE
for Ten Square Games SA.

Provide ROA
for Ten Square Games SA.

Provide ROIC
for Ten Square Games SA.

Provide ROCE
for Ten Square Games SA.

Provide Gross Margin
for Ten Square Games SA.

Provide Operating Margin
for Ten Square Games SA.

Provide Net Margin
for Ten Square Games SA.

Provide FCF Margin
for Ten Square Games SA.

Show all solvency ratios
for Ten Square Games SA.

Provide D/E Ratio
for Ten Square Games SA.

Provide D/A Ratio
for Ten Square Games SA.

Provide Interest Coverage Ratio
for Ten Square Games SA.

Provide Altman Z-Score Ratio
for Ten Square Games SA.

Provide Quick Ratio
for Ten Square Games SA.

Provide Current Ratio
for Ten Square Games SA.

Provide Cash Ratio
for Ten Square Games SA.

What is the historical Revenue growth
over the last 5 years for Ten Square Games SA?

What is the historical Net Income growth
over the last 5 years for Ten Square Games SA?

What is the current Free Cash Flow
of Ten Square Games SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ten Square Games SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ten Square Games SA

Current Assets 187.6m
Cash & Short-Term Investments 121.4m
Receivables 61m
Other Current Assets 5.2m
Non-Current Assets 208.4m
Long-Term Investments 22.5m
PP&E 13.4m
Intangibles 167.4m
Other Non-Current Assets 5.1m
Current Liabilities 143.1m
Accounts Payable 15.4m
Accrued Liabilities 7.7m
Other Current Liabilities 119.9m
Non-Current Liabilities 24.4m
Long-Term Debt 20.6m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Ten Square Games SA

Revenue
400.2m PLN
Cost of Revenue
-67.7m PLN
Gross Profit
332.5m PLN
Operating Expenses
-281.7m PLN
Operating Income
50.8m PLN
Other Expenses
40.8k PLN
Net Income
50.8m PLN

Free Cash Flow Analysis
Ten Square Games SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TEN Profitability Score
Profitability Due Diligence

Ten Square Games SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
58/100
Profitability
Score

Ten Square Games SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TEN Solvency Score
Solvency Due Diligence

Ten Square Games SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Ten Square Games SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEN Price Targets Summary
Ten Square Games SA

Wall Street analysts forecast TEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEN is 94.96 PLN with a low forecast of 74.74 PLN and a high forecast of 110.25 PLN.

Lowest
Price Target
74.74 PLN
3% Upside
Average
Price Target
94.96 PLN
31% Upside
Highest
Price Target
110.25 PLN
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TEN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TEN stock?

The intrinsic value of one TEN stock under the Base Case scenario is 114.73 PLN.

Is TEN stock undervalued or overvalued?

Compared to the current market price of 72.3 PLN, Ten Square Games SA is Undervalued by 37%.

Back to Top