T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 78.55 PLN -2.24% Market Closed
Market Cap: 430.7m PLN
Have any thoughts about
Ten Square Games SA?
Write Note

Relative Value

The Relative Value of one TEN stock under the Base Case scenario is 111.65 PLN. Compared to the current market price of 78.55 PLN, Ten Square Games SA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEN Relative Value
Base Case
111.65 PLN
Undervaluation 30%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
55
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1
vs History
77
vs Industry
36
Median 3Y
11.5
Median 5Y
14.1
Industry
17.3
Forward
6.5
vs History
87
vs Industry
52
Median 3Y
4.1
Median 5Y
5.1
Industry
11.4
vs History
88
vs Industry
41
Median 3Y
5
Median 5Y
7.1
Industry
15.9
vs History
71
vs Industry
29
Median 3Y
2
Median 5Y
2.7
Industry
1.7
vs History
76
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.5
Forward
0.8
vs History
76
vs Industry
67
Median 3Y
1.1
Median 5Y
1.4
Industry
3.3
vs History
68
vs Industry
41
Median 3Y
4.9
Median 5Y
6.5
Industry
8.7
Forward
3
vs History
61
vs Industry
37
Median 3Y
6.5
Median 5Y
8.3
Industry
12
Forward
3.6
vs History
88
vs Industry
52
Median 3Y
3.5
Median 5Y
4.3
Industry
10.5
vs History
90
vs Industry
46
Median 3Y
3.9
Median 5Y
5.8
Industry
13.2
vs History
76
vs Industry
37
Median 3Y
1.5
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

TEN Competitors Multiples
Ten Square Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ten Square Games SA
WSE:TEN
430.7m PLN 1.1 8.5 4.8 6.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8

See Also

Discover More
Back to Top