Tarczynski SA
WSE:TAR
Intrinsic Value
The intrinsic value of one TAR stock under the Base Case scenario is 158.59 PLN. Compared to the current market price of 133 PLN, Tarczynski SA is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tarczynski SA
Fundamental Analysis

Revenue & Expenses Breakdown
Tarczynski SA
Balance Sheet Decomposition
Tarczynski SA
Current Assets | 362.9m |
Cash & Short-Term Investments | 16.9m |
Receivables | 171.9m |
Other Current Assets | 174.1m |
Non-Current Assets | 1.3B |
PP&E | 1.2B |
Intangibles | 74.8m |
Other Non-Current Assets | 76.8m |
Free Cash Flow Analysis
Tarczynski SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Tarczynski SA
Revenue
|
1.5B
PLN
|
Cost of Revenue
|
-1.1B
PLN
|
Gross Profit
|
394.6m
PLN
|
Operating Expenses
|
-225.1m
PLN
|
Operating Income
|
169.5m
PLN
|
Other Expenses
|
-61.5m
PLN
|
Net Income
|
108m
PLN
|
TAR Profitability Score
Profitability Due Diligence
Tarczynski SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tarczynski SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TAR Solvency Score
Solvency Due Diligence
Tarczynski SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Tarczynski SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TAR Price Targets Summary
Tarczynski SA
Dividends
Current shareholder yield for TAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TAR stock under the Base Case scenario is 158.59 PLN.
Compared to the current market price of 133 PLN, Tarczynski SA is Undervalued by 16%.