S

Software Mansion SA
WSE:SWM

Watchlist Manager
Software Mansion SA
WSE:SWM
Watchlist
Price: 30.3 PLN 4.48% Market Closed
Market Cap: 314.2m PLN
Have any thoughts about
Software Mansion SA?
Write Note

Relative Value

The Relative Value of one SWM stock under the Base Case scenario is 28.77 PLN. Compared to the current market price of 30.3 PLN, Software Mansion SA is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWM Relative Value
Base Case
28.77 PLN
Overvaluation 5%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.4
vs History
66
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
23.2
vs History
46
vs Industry
Median 3Y
15.5
Median 5Y
15.5
Industry
17.4
vs History
66
vs Industry
Median 3Y
21.4
Median 5Y
21.4
Industry
21.3
vs History
33
vs Industry
Median 3Y
11.6
Median 5Y
11.6
Industry
2.9
vs History
33
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
2.4
vs History
33
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
4.9
vs History
66
vs Industry
Median 3Y
12.7
Median 5Y
12.7
Industry
12.9
vs History
66
vs Industry
Median 3Y
13.1
Median 5Y
13.1
Industry
16.5
vs History
46
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
16.3
vs History
66
vs Industry
Median 3Y
20.4
Median 5Y
20.4
Industry
19
vs History
40
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
2.5

Multiples Across Competitors

SWM Competitors Multiples
Software Mansion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Software Mansion SA
WSE:SWM
312.9m PLN 3.6 12.8 11.7 12.1
IE
Accenture PLC
NYSE:ACN
225.8B USD 3.4 29.9 17.8 21.7
US
International Business Machines Corp
NYSE:IBM
206.8B USD 3.3 32.4 17.9 27.2
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 21.9 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.3 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.1T INR 4.5 30.6 20 24
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.4B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.6 33.6
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 19.9 13.5 27.7
FR
Capgemini SE
PAR:CAP
26.9B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Software Mansion SA
WSE:SWM
Average EV/EBITDA: 17.3
11.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.8
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.6
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top