S

Synthaverse SA
WSE:SVE

Watchlist Manager
Synthaverse SA
WSE:SVE
Watchlist
Price: 4.14 PLN -2.47% Market Closed
Market Cap: 293m PLN
Have any thoughts about
Synthaverse SA?
Write Note

Relative Value

The Relative Value of one SVE stock under the Base Case scenario is 4.54 PLN. Compared to the current market price of 4.14 PLN, Synthaverse SA is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVE Relative Value
Base Case
4.54 PLN
Undervaluation 9%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
58
Median 3Y
6.5
Median 5Y
6.8
Industry
7.6
Forward
4.6
vs History
28
vs Industry
2
Median 3Y
69.3
Median 5Y
76.1
Industry
22.1
Forward
44.3
vs History
46
vs Industry
0
Median 3Y
-48.9
Median 5Y
47
Industry
21.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-6.9
Industry
23.4
vs History
80
vs Industry
28
Median 3Y
3.2
Median 5Y
3.8
Industry
2.5
vs History
68
vs Industry
47
Median 3Y
6.8
Median 5Y
7
Industry
7.5
Forward
5.5
vs History
69
vs Industry
33
Median 3Y
11.8
Median 5Y
12.1
Industry
9.3
vs History
46
vs Industry
4
Median 3Y
23.2
Median 5Y
27.1
Industry
4.2
Forward
14.4
vs History
38
vs Industry
2
Median 3Y
38.9
Median 5Y
47.2
Industry
4
Forward
23
vs History
44
vs Industry
0
Median 3Y
-52.4
Median 5Y
51.1
Industry
5.9
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
3.9
vs History
87
vs Industry
50
Median 3Y
2.3
Median 5Y
2.8
Industry
4.5

Multiples Across Competitors

SVE Competitors Multiples
Synthaverse SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Synthaverse SA
WSE:SVE
292m PLN 5.1 118.1 26.3 52
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 142 781.8 -181 287 -220 140.1 -217 628.1
US
Abbvie Inc
NYSE:ABBV
315.2B USD 5.7 62 15.4 23.7
US
Amgen Inc
NASDAQ:AMGN
141.9B USD 4.4 33.5 16.1 30.4
US
Gilead Sciences Inc
NASDAQ:GILD
116.4B USD 4.1 923.6 10.3 10.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
104.5B USD 9.8 -217.7 21.5 22.6
US
Epizyme Inc
F:EPE
94.1B EUR 1 847 -471.3 -513.3 -499.6
AU
CSL Ltd
ASX:CSL
135.9B AUD 5.7 32.2 19.9 24.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.7B USD 5.7 16.9 15.4 17.1
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.6 -52.9
NL
argenx SE
XBRU:ARGX
35.6B EUR 19 -133.7 -107.9 -78.6
P/S Multiple
Revenue Growth P/S to Growth
PL
S
Synthaverse SA
WSE:SVE
Average P/S: 3 467 700.6
5.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
38 142 781.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
20%
0.3
US
Amgen Inc
NASDAQ:AMGN
4.4
26%
0.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.1
10%
0.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
34%
0.3
US
E
Epizyme Inc
F:EPE
1 847
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
23%
0.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
23%
0.2
US
S
Seagen Inc
F:SGT
17.8
118%
0.2
NL
argenx SE
XBRU:ARGX
19
220%
0.1
P/E Multiple
Earnings Growth P/E to Growth
PL
S
Synthaverse SA
WSE:SVE
Average P/E: 197.7
118.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 287 N/A N/A
US
Abbvie Inc
NYSE:ABBV
62
413%
0.2
US
Amgen Inc
NASDAQ:AMGN
33.5
73%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
923.6
77%
12
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -217.7
48%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -471.3 N/A N/A
AU
CSL Ltd
ASX:CSL
32.2
65%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
44%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -133.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Synthaverse SA
WSE:SVE
Average EV/EBITDA: 17.8
26.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -220 140.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
29%
0.5
US
Amgen Inc
NASDAQ:AMGN
16.1
62%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
16%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.5
43%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -513.3 N/A N/A
AU
CSL Ltd
ASX:CSL
19.9
42%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.4
35%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -107.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Synthaverse SA
WSE:SVE
Average EV/EBIT: 25.8
52
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 628.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
90%
0.3
US
Amgen Inc
NASDAQ:AMGN
30.4
90%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
32%
0.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.6
45%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -499.6 N/A N/A
AU
CSL Ltd
ASX:CSL
24.8
54%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
42%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -52.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -78.6 N/A N/A

See Also

Discover More
Back to Top