Stalprodukt SA
WSE:STP
Intrinsic Value
The intrinsic value of one STP stock under the Base Case scenario is 267.68 PLN. Compared to the current market price of 264 PLN, Stalprodukt SA is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Stalprodukt SA
Fundamental Analysis

Revenue & Expenses Breakdown
Stalprodukt SA
Balance Sheet Decomposition
Stalprodukt SA
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.1B |
Receivables | 677.5m |
Other Current Assets | 949m |
Non-Current Assets | 2.1B |
Long-Term Investments | 86.9m |
PP&E | 2B |
Intangibles | 35.4m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Stalprodukt SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Stalprodukt SA
Revenue
|
3.8B
PLN
|
Cost of Revenue
|
-3.5B
PLN
|
Gross Profit
|
294m
PLN
|
Operating Expenses
|
-264.6m
PLN
|
Operating Income
|
29.4m
PLN
|
Other Expenses
|
-953k
PLN
|
Net Income
|
28.4m
PLN
|
STP Profitability Score
Profitability Due Diligence
Stalprodukt SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Stalprodukt SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
STP Solvency Score
Solvency Due Diligence
Stalprodukt SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Stalprodukt SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STP Price Targets Summary
Stalprodukt SA
According to Wall Street analysts, the average 1-year price target for STP is 373.73 PLN with a low forecast of 331.08 PLN and a high forecast of 425.25 PLN.
Dividends
Current shareholder yield for STP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one STP stock under the Base Case scenario is 267.68 PLN.
Compared to the current market price of 264 PLN, Stalprodukt SA is Undervalued by 1%.