S

Stalprodukt SA
WSE:STP

Watchlist Manager
Stalprodukt SA
WSE:STP
Watchlist
Price: 223.5 PLN -3.25% Market Closed
Market Cap: 1.2B PLN
Have any thoughts about
Stalprodukt SA?
Write Note

Income Statement

Earnings Waterfall
Stalprodukt SA

Revenue
3.9B PLN
Cost of Revenue
-3.8B PLN
Gross Profit
147.3m PLN
Operating Expenses
-202.3m PLN
Operating Income
-55m PLN
Other Expenses
38.7m PLN
Net Income
-16.2m PLN

Income Statement
Stalprodukt SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 791
N/A
2 808
+1%
2 859
+2%
2 937
+3%
3 037
+3%
3 096
+2%
3 132
+1%
3 060
-2%
3 078
+1%
3 069
0%
3 141
+2%
3 316
+6%
3 345
+1%
3 460
+3%
3 501
+1%
3 578
+2%
3 776
+6%
3 889
+3%
3 957
+2%
3 982
+1%
3 936
-1%
3 878
-1%
3 816
-2%
3 750
-2%
3 514
-6%
3 359
-4%
3 321
-1%
3 442
+4%
3 817
+11%
4 226
+11%
4 674
+11%
5 137
+10%
5 582
+9%
5 814
+4%
5 904
+2%
5 729
-3%
5 398
-6%
5 016
-7%
4 610
-8%
4 210
-9%
3 936
-6%
Gross Profit
Cost of Revenue
(2 544)
(2 506)
(2 498)
(2 518)
(2 562)
(2 589)
(2 583)
(2 494)
(2 466)
(2 455)
(2 507)
(2 658)
(2 753)
(2 868)
(2 944)
(3 023)
(3 198)
(3 321)
(3 419)
(3 468)
(3 442)
(3 404)
(3 344)
(3 285)
(3 076)
(2 924)
(2 906)
(2 971)
(3 223)
(3 497)
(3 869)
(4 232)
(4 631)
(4 917)
(5 059)
(4 904)
(4 762)
(4 513)
(4 283)
(4 065)
(3 789)
Gross Profit
246
N/A
301
+22%
360
+20%
419
+16%
475
+13%
508
+7%
549
+8%
566
+3%
613
+8%
614
+0%
633
+3%
659
+4%
593
-10%
592
0%
557
-6%
555
0%
578
+4%
568
-2%
537
-5%
513
-4%
494
-4%
474
-4%
472
0%
464
-2%
438
-6%
435
-1%
415
-5%
471
+14%
594
+26%
730
+23%
805
+10%
905
+12%
952
+5%
896
-6%
845
-6%
825
-2%
635
-23%
504
-21%
327
-35%
144
-56%
147
+2%
Operating Income
Operating Expenses
(149)
(156)
(215)
(220)
(243)
(246)
(262)
(269)
(252)
(246)
(216)
(206)
(208)
(205)
(200)
(207)
(214)
(225)
(243)
(253)
(255)
(257)
(267)
(288)
(272)
(250)
(206)
(209)
(224)
(234)
(213)
(199)
(239)
(264)
(243)
(255)
(236)
(217)
(232)
(222)
(202)
Selling, General & Administrative
(199)
(204)
(208)
(208)
(212)
(212)
(218)
(212)
(209)
(210)
(209)
(209)
(210)
(209)
(213)
(214)
(216)
(229)
(239)
(243)
(247)
(245)
(246)
(241)
(240)
(236)
(235)
(234)
(242)
(246)
(248)
(254)
(268)
(284)
(308)
(309)
(300)
(287)
(276)
(271)
(270)
Other Operating Expenses
49
48
(8)
(12)
(31)
(34)
(44)
(56)
(43)
(36)
(7)
3
3
3
13
7
2
4
(5)
(9)
(8)
(12)
(22)
(47)
(33)
(13)
29
26
18
12
34
54
28
20
65
54
64
70
44
49
67
Operating Income
97
N/A
145
+50%
145
0%
199
+37%
232
+16%
262
+13%
287
+10%
297
+4%
361
+21%
368
+2%
418
+14%
452
+8%
385
-15%
387
+1%
358
-8%
348
-3%
364
+5%
343
-6%
294
-14%
261
-11%
239
-8%
216
-10%
205
-5%
176
-14%
165
-6%
185
+12%
208
+13%
262
+26%
369
+41%
496
+34%
592
+19%
706
+19%
712
+1%
632
-11%
602
-5%
569
-5%
399
-30%
287
-28%
95
-67%
(78)
N/A
(55)
+30%
Pre-Tax Income
Interest Income Expense
11
(5)
2
(18)
(13)
(4)
1
14
21
20
19
(4)
(10)
(17)
2
(9)
(22)
(14)
4
(23)
(13)
(24)
(10)
1
1
9
36
15
14
9
5
(7)
(13)
(11)
17
(13)
(7)
11
33
26
35
Non-Reccuring Items
0
0
(2)
0
0
0
4
0
0
0
(5)
0
0
0
2
20
20
20
25
0
0
0
(1)
0
0
0
(12)
0
0
0
42
0
0
0
9
0
0
0
15
0
0
Total Other Income
0
0
(10)
0
0
0
(5)
0
0
0
(7)
0
0
0
(14)
6
17
20
25
43
33
35
6
6
6
0
(8)
0
3
3
(21)
3
0
0
(30)
0
0
0
(15)
0
0
Pre-Tax Income
108
N/A
141
+31%
135
-4%
182
+34%
219
+20%
258
+18%
287
+11%
311
+8%
382
+23%
387
+1%
425
+10%
448
+5%
375
-16%
371
-1%
347
-6%
364
+5%
379
+4%
370
-2%
349
-6%
281
-19%
259
-8%
227
-12%
201
-12%
183
-9%
172
-6%
193
+13%
224
+16%
277
+24%
386
+39%
508
+32%
617
+21%
701
+14%
700
0%
621
-11%
598
-4%
557
-7%
392
-30%
298
-24%
127
-57%
(52)
N/A
(20)
+62%
Net Income
Tax Provision
(23)
(33)
(34)
(45)
(49)
(55)
(60)
(61)
(74)
(72)
(80)
(83)
(69)
(70)
(72)
(73)
(75)
(72)
(64)
(57)
(57)
(53)
(46)
(41)
(32)
(40)
(40)
(42)
(63)
(77)
(88)
(103)
(126)
(119)
(118)
(111)
(95)
(72)
(40)
(18)
5
Income from Continuing Operations
85
107
101
136
169
203
227
251
308
315
345
365
306
301
275
291
304
298
285
224
202
174
154
141
140
153
184
235
323
431
529
598
574
502
481
445
297
225
87
(70)
(15)
Income to Minority Interest
(8)
(16)
(10)
(12)
(15)
(9)
(8)
(8)
(11)
(14)
(19)
(22)
(22)
(23)
(21)
(20)
(18)
(16)
(14)
(13)
(13)
(12)
(12)
(11)
(10)
(10)
(11)
(13)
(13)
(14)
(9)
(8)
(3)
5
(6)
(7)
(5)
(9)
1
6
(2)
Net Income (Common)
77
N/A
92
+20%
91
-1%
124
+36%
155
+25%
195
+26%
219
+13%
243
+11%
297
+22%
301
+1%
326
+8%
343
+5%
285
-17%
278
-2%
254
-9%
272
+7%
286
+5%
282
-1%
270
-4%
211
-22%
190
-10%
162
-15%
142
-12%
131
-8%
130
0%
143
+9%
173
+21%
222
+28%
310
+40%
417
+35%
520
+24%
590
+14%
571
-3%
507
-11%
474
-6%
438
-8%
292
-33%
217
-26%
88
-59%
(65)
N/A
(16)
+75%
EPS (Diluted)
11.41
N/A
13.7
+20%
13.68
0%
18.49
+35%
23.05
+25%
29.02
+26%
34.79
+20%
40.44
+16%
57.11
+41%
53.78
-6%
58.38
+9%
61.23
+5%
50.8
-17%
49.71
-2%
45.6
-8%
48.48
+6%
50.98
+5%
50.6
-1%
48.44
-4%
37.89
-22%
33.98
-10%
28.96
-15%
25.54
-12%
23.4
-8%
23.36
0%
25.55
+9%
30.96
+21%
39.76
+28%
55.52
+40%
74.81
+35%
93.1
+24%
105.67
+14%
102.34
-3%
90.87
-11%
85.85
-6%
79.37
-8%
55.35
-30%
40.14
-27%
16.38
-59%
-11.94
N/A
-3.01
+75%

See Also

Discover More