S

Spyrosoft SA
WSE:SPR

Watchlist Manager
Spyrosoft SA
WSE:SPR
Watchlist
Price: 388 PLN -1.52% Market Closed
Market Cap: 423.5m PLN
Have any thoughts about
Spyrosoft SA?
Write Note

Intrinsic Value

The intrinsic value of one SPR stock under the Base Case scenario is 714.44 PLN. Compared to the current market price of 388 PLN, Spyrosoft SA is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPR Intrinsic Value
714.44 PLN
Undervaluation 46%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Spyrosoft SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Spyrosoft SA

Provide an overview of the primary business activities
of Spyrosoft SA.

What unique competitive advantages
does Spyrosoft SA hold over its rivals?

What risks and challenges
does Spyrosoft SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spyrosoft SA.

Provide P/S
for Spyrosoft SA.

Provide P/E
for Spyrosoft SA.

Provide P/OCF
for Spyrosoft SA.

Provide P/FCFE
for Spyrosoft SA.

Provide P/B
for Spyrosoft SA.

Provide EV/S
for Spyrosoft SA.

Provide EV/GP
for Spyrosoft SA.

Provide EV/EBITDA
for Spyrosoft SA.

Provide EV/EBIT
for Spyrosoft SA.

Provide EV/OCF
for Spyrosoft SA.

Provide EV/FCFF
for Spyrosoft SA.

Provide EV/IC
for Spyrosoft SA.

Compare the intrinsic valuations
of Spyrosoft SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spyrosoft SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spyrosoft SA compared to its peers.

Compare the P/E ratios
of Spyrosoft SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Spyrosoft SA with its peers.

Analyze the financial leverage
of Spyrosoft SA compared to its main competitors.

Show all profitability ratios
for Spyrosoft SA.

Provide ROE
for Spyrosoft SA.

Provide ROA
for Spyrosoft SA.

Provide ROIC
for Spyrosoft SA.

Provide ROCE
for Spyrosoft SA.

Provide Gross Margin
for Spyrosoft SA.

Provide Operating Margin
for Spyrosoft SA.

Provide Net Margin
for Spyrosoft SA.

Provide FCF Margin
for Spyrosoft SA.

Show all solvency ratios
for Spyrosoft SA.

Provide D/E Ratio
for Spyrosoft SA.

Provide D/A Ratio
for Spyrosoft SA.

Provide Interest Coverage Ratio
for Spyrosoft SA.

Provide Altman Z-Score Ratio
for Spyrosoft SA.

Provide Quick Ratio
for Spyrosoft SA.

Provide Current Ratio
for Spyrosoft SA.

Provide Cash Ratio
for Spyrosoft SA.

What is the historical Revenue growth
over the last 5 years for Spyrosoft SA?

What is the historical Net Income growth
over the last 5 years for Spyrosoft SA?

What is the current Free Cash Flow
of Spyrosoft SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spyrosoft SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spyrosoft SA

Current Assets 137m
Cash & Short-Term Investments 31.8m
Receivables 100.4m
Other Current Assets 4.8m
Non-Current Assets 54.5m
Long-Term Investments 1.5m
PP&E 21.1m
Intangibles 25.3m
Other Non-Current Assets 6.7m
Current Liabilities 68.5m
Accounts Payable 30.2m
Accrued Liabilities 12.7m
Short-Term Debt 16.6m
Other Current Liabilities 9m
Non-Current Liabilities 35.3m
Long-Term Debt 6.9m
Other Non-Current Liabilities 28.4m
Efficiency

Earnings Waterfall
Spyrosoft SA

Revenue
420.1m PLN
Cost of Revenue
-291.9m PLN
Gross Profit
128.2m PLN
Operating Expenses
-98.8m PLN
Operating Income
29.4m PLN
Other Expenses
-12.1m PLN
Net Income
17.3m PLN

Free Cash Flow Analysis
Spyrosoft SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPR Profitability Score
Profitability Due Diligence

Spyrosoft SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive ROIC
65/100
Profitability
Score

Spyrosoft SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

SPR Solvency Score
Solvency Due Diligence

Spyrosoft SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
72/100
Solvency
Score

Spyrosoft SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPR Price Targets Summary
Spyrosoft SA

There are no price targets for SPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPR?

Click here to dive deeper.

Dividends

Spyrosoft SA
does not pay dividends
Shareholder Yield

Current shareholder yield for SPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Spyrosoft SA

Country

Poland

Industry

Technology

Market Cap

423.5m PLN

Dividend Yield

0%

Description

SpyroSoft SA engages in the provision of software development services. The company is headquartered in Wroclaw, Woj. Dolnoslaskie. The company went IPO on 2020-02-28. Spyrosoft specialists support clients from the moment they create product concepts and technology selection, through the development of the deployment architecture and implementation, up to maintenance and development work. The firm provides clients not only with the solution itself, but also with consulting services in the preparation of the IT solution committee.

Contact

WOJ. DOLNOSLASKIE
Wroclaw
Plac Nowy Targ 28
spyro-soft.com

IPO

2020-02-28

Employees

-

Officers

President of the Management Board & CEO
Mr. Konrad Weiske
CFO & Member of Management Board
Mr. Wojciech Bodnarus
Member of Management Board
Mr. Sebastian Wojciech Lekawa
COO & Member of Management Board
Mr. Slawomir Podolski
Chief Technology Officer
Marcin Zyga
Chief People Officer
Ms. Anna Kolodziejczyk
Show More
Chief Sales Officer of Spyrosoft Solutions
Mr. Daniel K. Sokolowski
Managing Director of Croatia
Igor Korzinek
Chief Operating Officer of Spyrosoft Solutions
Adam Pietraszek
Chief Technology Officer of Spyrosoft Solutions
Andrzej Aksenczuk
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPR stock?

The intrinsic value of one SPR stock under the Base Case scenario is 714.44 PLN.

Is SPR stock undervalued or overvalued?

Compared to the current market price of 388 PLN, Spyrosoft SA is Undervalued by 46%.

Back to Top