S

Spyrosoft SA
WSE:SPR

Watchlist Manager
Spyrosoft SA
WSE:SPR
Watchlist
Price: 444 PLN -1.33% Market Closed
Market Cap: 484.6m PLN
Have any thoughts about
Spyrosoft SA?
Write Note
Section:
 

Relative Value

The Relative Value of one SPR stock under the Base Case scenario is 459.86 PLN. Compared to the current market price of 444 PLN, Spyrosoft SA is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
Base Case
459.86 PLN
Undervaluation 3%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
58
vs Industry
67
Median 3Y
1.3
Median 5Y
1.1
Industry
2.4
More Details
28
P/E
P/E
Price to Earnings
28
vs History
24
vs Industry
26
Median 3Y
23.4
Median 5Y
17.1
Industry
23.2
More Details
52.7
P/OCF
P/OCF
Price to OCF
52.7
vs History
15
vs Industry
11
Median 3Y
18.5
Median 5Y
14.8
Industry
17.4
More Details
791.7
P/FCFE
P/FCFE
Price to FCFE
791.7
vs History
12
vs Industry
1
Median 3Y
34.4
Median 5Y
27.6
Industry
21.3
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
74
vs Industry
21
Median 3Y
6.4
Median 5Y
6.2
Industry
2.9
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
58
vs Industry
63
Median 3Y
1.3
Median 5Y
1.1
Industry
2.4
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
58
vs Industry
53
Median 3Y
3.7
Median 5Y
3.4
Industry
4.9
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
25
vs Industry
35
Median 3Y
9.9
Median 5Y
8
Industry
12.9
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
18
vs Industry
31
Median 3Y
12.2
Median 5Y
10.1
Industry
16.5
More Details
51.8
EV/OCF
EV/OCF
Enterprise Value to OCF
51.8
vs History
15
vs Industry
11
Median 3Y
18
Median 5Y
14.3
Industry
16.3
More Details
78
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
78
vs History
13
vs Industry
7
Median 3Y
23.5
Median 5Y
20.3
Industry
19
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
72
vs Industry
30
Median 3Y
4.2
Median 5Y
3.9
Industry
2.5
More Details

Multiples Across Competitors

SPR Competitors Multiples
Spyrosoft SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Spyrosoft SA
WSE:SPR
484.6m PLN 1.2 28 11.6 16.2
IE
Accenture PLC
NYSE:ACN
225.8B USD 3.4 29.9 17.8 21.7
US
International Business Machines Corp
NYSE:IBM
206.8B USD 3.3 32.4 17.9 27.2
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 21.9 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.3 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.1T INR 4.5 30.6 20 24
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.4B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.6 33.6
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 19.9 13.5 27.7
FR
Capgemini SE
PAR:CAP
26.9B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Spyrosoft SA
WSE:SPR
Average EV/EBITDA: 17.3
11.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.8
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.6
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
SPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPR stock valuation using valuation multiples.
Wall Street Estimates
SPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.