F

Fabryka Farb i Lakierow Sniezka SA
WSE:SKA

Watchlist Manager
Fabryka Farb i Lakierow Sniezka SA
WSE:SKA
Watchlist
Price: 77.4 PLN 1.84% Market Closed
Market Cap: 976.6m PLN
Have any thoughts about
Fabryka Farb i Lakierow Sniezka SA?
Write Note

Income Statement

Earnings Waterfall
Fabryka Farb i Lakierow Sniezka SA

Revenue
825.9m PLN
Cost of Revenue
-433.1m PLN
Gross Profit
392.8m PLN
Operating Expenses
-283.7m PLN
Operating Income
109.2m PLN
Other Expenses
-39.8m PLN
Net Income
69.3m PLN

Income Statement
Fabryka Farb i Lakierow Sniezka SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
557
N/A
548
-2%
546
0%
547
+0%
552
+1%
549
0%
550
+0%
562
+2%
564
+0%
574
+2%
576
+0%
586
+2%
567
-3%
568
+0%
564
-1%
549
-3%
571
+4%
575
+1%
587
+2%
597
+2%
616
+3%
678
+10%
717
+6%
756
+5%
819
+8%
824
+1%
821
0%
836
+2%
800
-4%
789
-1%
795
+1%
802
+1%
979
+22%
985
+1%
792
-20%
993
+25%
1 024
+3%
1 047
+2%
858
-18%
1 030
+20%
826
-20%
Gross Profit
Cost of Revenue
(350)
(345)
(344)
(343)
(343)
(338)
(345)
(349)
(351)
(355)
(352)
(359)
(346)
(346)
(342)
(331)
(339)
(336)
(341)
(343)
(353)
(389)
(413)
(435)
(473)
(475)
(476)
(486)
(471)
(473)
(480)
(490)
(599)
(607)
(487)
(604)
(608)
(599)
(474)
(563)
(433)
Gross Profit
206
N/A
202
-2%
202
+0%
204
+1%
209
+3%
211
+1%
205
-3%
214
+4%
213
0%
219
+3%
224
+2%
228
+2%
222
-3%
222
+0%
223
+0%
217
-3%
232
+7%
239
+3%
246
+3%
254
+3%
263
+3%
289
+10%
304
+5%
321
+6%
346
+8%
349
+1%
346
-1%
350
+1%
329
-6%
317
-4%
315
0%
312
-1%
380
+22%
379
0%
304
-20%
389
+28%
417
+7%
449
+8%
384
-14%
468
+22%
393
-16%
Operating Income
Operating Expenses
(151)
(147)
(144)
(142)
(141)
(141)
(141)
(144)
(149)
(155)
(159)
(156)
(150)
(147)
(152)
(151)
(151)
(154)
(164)
(172)
(188)
(204)
(224)
(239)
(246)
(250)
(242)
(246)
(244)
(245)
(241)
(241)
(290)
(288)
(239)
(292)
(302)
(310)
(266)
(330)
(284)
Selling, General & Administrative
(148)
(142)
(131)
(139)
(140)
(141)
(129)
(142)
(148)
(154)
(148)
(157)
(150)
(147)
(140)
(149)
(152)
(156)
(151)
(169)
(182)
(199)
(203)
(233)
(240)
(245)
(220)
(243)
(242)
(243)
(218)
(241)
(291)
(290)
(211)
(293)
(302)
(310)
(236)
(330)
(281)
Depreciation & Amortization
0
0
(10)
0
0
0
(11)
0
0
0
(10)
0
0
0
(9)
0
0
0
(12)
0
0
0
(17)
0
0
0
(21)
0
0
0
(22)
0
0
0
(25)
0
0
0
(28)
0
0
Other Operating Expenses
(3)
(4)
(3)
(3)
(2)
0
(1)
(1)
(1)
(1)
(1)
0
0
0
(2)
(2)
2
1
(1)
(3)
(5)
(5)
(4)
(6)
(5)
(5)
(1)
(2)
(2)
(2)
(1)
0
1
2
(2)
1
1
0
(2)
0
(3)
Operating Income
55
N/A
56
+1%
58
+5%
61
+5%
68
+10%
71
+4%
65
-8%
70
+8%
64
-8%
63
-1%
65
+2%
71
+10%
72
+1%
76
+5%
71
-6%
67
-6%
81
+22%
85
+4%
82
-3%
82
+0%
75
-9%
85
+13%
80
-6%
82
+2%
100
+23%
99
-1%
103
+4%
104
+1%
84
-19%
72
-15%
75
+4%
71
-5%
90
+26%
91
+1%
65
-28%
97
+49%
115
+19%
139
+20%
119
-14%
138
+16%
109
-21%
Pre-Tax Income
Interest Income Expense
(3)
(7)
(11)
(16)
(15)
(13)
(9)
(4)
(2)
(1)
(1)
(3)
(3)
(3)
(4)
(2)
(2)
(2)
(1)
0
(0)
0
(0)
(1)
(0)
0
1
2
2
1
1
(2)
(12)
(17)
(16)
(23)
(24)
(24)
(20)
(24)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
1
0
0
0
4
0
0
0
2
0
0
Total Other Income
(1)
(0)
0
(2)
(0)
(0)
0
(2)
(1)
(1)
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
52
N/A
49
-6%
48
-2%
46
-5%
52
+15%
58
+10%
57
-2%
66
+17%
62
-7%
62
+0%
64
+3%
68
+7%
69
+0%
73
+6%
70
-3%
65
-8%
80
+23%
82
+4%
78
-5%
83
+6%
75
-10%
86
+15%
79
-8%
81
+2%
100
+23%
100
0%
104
+4%
106
+2%
87
-18%
73
-16%
77
+5%
70
-9%
78
+11%
74
-5%
53
-29%
74
+40%
91
+22%
115
+26%
101
-12%
114
+13%
91
-20%
Net Income
Tax Provision
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(10)
(11)
(11)
(11)
(14)
(13)
(16)
(18)
(15)
(16)
(15)
(16)
(16)
(17)
(19)
(19)
(18)
(18)
(14)
(11)
(12)
(11)
(17)
(17)
(12)
(16)
(14)
(19)
(18)
(20)
(17)
Income from Continuing Operations
44
42
41
39
45
50
49
57
53
53
54
58
58
62
57
52
63
65
63
67
60
69
63
64
81
80
86
88
73
63
64
59
60
57
41
58
77
96
83
94
74
Income to Minority Interest
(1)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(7)
(8)
(8)
(8)
(6)
(5)
(5)
(5)
(6)
(6)
(5)
(6)
(5)
(6)
(6)
(6)
(5)
Net Income (Common)
44
N/A
42
-4%
41
-1%
39
-6%
45
+16%
49
+9%
48
-2%
57
+18%
52
-8%
52
N/A
53
+2%
57
+7%
57
+1%
61
+6%
56
-8%
51
-9%
62
+22%
63
+2%
62
-2%
65
+6%
58
-11%
66
+13%
60
-10%
60
+0%
74
+24%
73
-2%
78
+7%
80
+3%
67
-17%
57
-14%
60
+4%
54
-9%
54
0%
51
-6%
37
-28%
53
+44%
71
+35%
90
+26%
78
-14%
88
+13%
69
-21%
EPS (Diluted)
3.39
N/A
3.29
-3%
3.25
-1%
3.05
-6%
3.55
+16%
3.89
+10%
3.8
-2%
4.51
+19%
4.13
-8%
4.12
0%
4.21
+2%
4.48
+6%
4.52
+1%
4.81
+6%
4.43
-8%
4.03
-9%
4.9
+22%
4.98
+2%
4.88
-2%
5.19
+6%
4.63
-11%
5.24
+13%
4.72
-10%
4.73
+0%
5.85
+24%
5.76
-2%
6.18
+7%
6.35
+3%
5.28
-17%
4.54
-14%
4.73
+4%
4.32
-9%
4.3
0%
4.04
-6%
2.91
-28%
4.2
+44%
5.66
+35%
7.14
+26%
6.15
-14%
6.94
+13%
5.49
-21%

See Also

Discover More