Shoper SA
WSE:SHO
Intrinsic Value
The intrinsic value of one SHO stock under the Base Case scenario is hidden PLN. Compared to the current market price of 41.7 PLN, Shoper SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shoper SA
Fundamental Analysis

Revenue & Expenses Breakdown
Shoper SA
Balance Sheet Decomposition
Shoper SA
Current Assets | 28.7m |
Cash & Short-Term Investments | 15.8m |
Receivables | 10m |
Other Current Assets | 2.8m |
Non-Current Assets | 97.3m |
PP&E | 21.9m |
Intangibles | 74.8m |
Other Non-Current Assets | 665k |
Free Cash Flow Analysis
Shoper SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Shoper SA
Revenue
|
181.3m
PLN
|
Cost of Revenue
|
-703k
PLN
|
Gross Profit
|
180.6m
PLN
|
Operating Expenses
|
-139.8m
PLN
|
Operating Income
|
40.8m
PLN
|
Other Expenses
|
-8.1m
PLN
|
Net Income
|
32.7m
PLN
|
SHO Profitability Score
Profitability Due Diligence
Shoper SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Shoper SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SHO Solvency Score
Solvency Due Diligence
Shoper SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Shoper SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHO Price Targets Summary
Shoper SA
According to Wall Street analysts, the average 1-year price target for SHO is 51.97 PLN with a low forecast of 42.42 PLN and a high forecast of 58.49 PLN.
Dividends
Current shareholder yield for SHO is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SHO stock under the Base Case scenario is hidden PLN.
Compared to the current market price of 41.7 PLN, Shoper SA is hidden .