S

Shoper SA
WSE:SHO

Watchlist Manager
Shoper SA
WSE:SHO
Watchlist
Price: 40.8 PLN -0.24% Market Closed
Market Cap: 1.1B PLN
Have any thoughts about
Shoper SA?
Write Note

Relative Value

The Relative Value of one SHO stock under the Base Case scenario is 48.29 PLN. Compared to the current market price of 40.8 PLN, Shoper SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHO Relative Value
Base Case
48.29 PLN
Undervaluation 16%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
9.6
Median 5Y
9.6
Industry
2.4
Forward
5.9
vs History
28
vs Industry
Median 3Y
40.7
Median 5Y
39.4
Industry
23.3
Forward
30.8
vs History
69
vs Industry
Median 3Y
33.7
Median 5Y
32.6
Industry
17.2
vs History
69
vs Industry
Median 3Y
251.3
Median 5Y
203.4
Industry
21.8
vs History
61
vs Industry
Median 3Y
21.6
Median 5Y
21.8
Industry
2.9
vs History
54
vs Industry
Median 3Y
9.6
Median 5Y
9.5
Industry
2.4
Forward
5.8
vs History
54
vs Industry
Median 3Y
9.6
Median 5Y
9.5
Industry
4.9
vs History
35
vs Industry
Median 3Y
25.3
Median 5Y
24.9
Industry
12.9
Forward
17.7
vs History
28
vs Industry
Median 3Y
31.4
Median 5Y
30.7
Industry
16.6
Forward
24
vs History
69
vs Industry
Median 3Y
32.9
Median 5Y
31.8
Industry
16.1
vs History
69
vs Industry
Median 3Y
157.3
Median 5Y
106.2
Industry
19
vs History
73
vs Industry
Median 3Y
15.8
Median 5Y
16
Industry
2.5

Multiples Across Competitors

SHO Competitors Multiples
Shoper SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Shoper SA
WSE:SHO
1.2B PLN 9.3 52.3 26.8 42.2
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
EV/EBITDA Multiple
EBITDA Growth
PL
S
Shoper SA
WSE:SHO
Average EV/EBITDA: 106
26.8
121%
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%

See Also

Discover More
Back to Top