SES Income Statement - Sescom SA - Alpha Spread
S

Sescom SA
WSE:SES

Watchlist Manager
Sescom SA
WSE:SES
Watchlist
Price: 77.6 PLN Market Closed
Market Cap: 159m PLN
Have any thoughts about
Sescom SA?
Write Note

Income Statement

Earnings Waterfall
Sescom SA

Revenue
276.2m PLN
Cost of Revenue
-218m PLN
Gross Profit
58.2m PLN
Operating Expenses
-41.9m PLN
Operating Income
16.3m PLN
Other Expenses
2.1m PLN
Net Income
18.4m PLN

Income Statement
Sescom SA

Rotate your device to view
Income Statement
Currency: PLN
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
20
N/A
21
+4%
25
+19%
27
+7%
29
+8%
33
+14%
45
+33%
52
+18%
61
+16%
67
+10%
70
+5%
79
+12%
85
+7%
92
+8%
96
+5%
101
+5%
109
+8%
124
+13%
131
+6%
142
+8%
142
0%
136
-4%
132
-3%
136
+3%
143
+5%
138
-4%
136
-1%
128
-5%
123
-5%
127
+3%
134
+6%
139
+4%
146
+5%
152
+4%
159
+5%
164
+3%
176
+7%
198
+13%
229
+16%
252
+10%
276
+10%
Gross Profit
Cost of Revenue
(14)
(14)
(18)
(19)
(20)
(24)
(34)
(40)
(46)
(51)
(54)
(61)
(67)
(74)
(77)
(82)
(87)
(96)
(105)
(112)
(113)
(110)
(108)
(110)
(116)
(112)
(109)
(104)
(98)
(102)
(108)
(112)
(117)
(121)
(125)
(130)
(137)
(155)
(179)
(196)
(218)
Gross Profit
7
N/A
7
+3%
8
+11%
8
+4%
9
+7%
9
+6%
11
+17%
12
+12%
14
+18%
16
+7%
16
+5%
18
+12%
18
-2%
18
-1%
19
+6%
20
+4%
22
+13%
27
+25%
26
-5%
29
+13%
28
-4%
26
-6%
24
-11%
26
+9%
26
+3%
26
-3%
26
+3%
25
-6%
25
+0%
25
-1%
26
+6%
28
+5%
29
+6%
31
+5%
33
+9%
34
+3%
38
+12%
43
+12%
50
+17%
56
+12%
58
+4%
Operating Income
Operating Expenses
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(8)
(8)
(10)
(11)
(12)
(13)
(12)
(12)
(12)
(13)
(15)
(16)
(17)
(15)
(17)
(17)
(19)
(21)
(20)
(20)
(19)
(20)
(21)
(23)
(25)
(27)
(30)
(34)
(35)
(35)
(36)
(34)
(37)
(42)
Selling, General & Administrative
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(9)
(10)
(11)
(13)
(13)
(12)
(12)
(12)
(14)
(16)
(15)
(17)
(15)
(17)
(17)
(19)
(21)
(19)
(19)
(19)
(19)
(20)
(23)
(25)
(27)
(29)
(32)
(33)
(33)
(35)
(35)
(38)
(43)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
0
0
1
1
1
1
(0)
(2)
(2)
(2)
(2)
1
1
1
Operating Income
2
N/A
2
+27%
3
+49%
3
+9%
3
+10%
4
+7%
4
+7%
5
+14%
6
+32%
6
-7%
5
-5%
6
+12%
5
-17%
6
+17%
7
+19%
8
+12%
8
+10%
12
+41%
10
-13%
13
+20%
13
+2%
9
-27%
7
-26%
7
-3%
5
-21%
5
+3%
7
+20%
6
-15%
5
-10%
4
-19%
4
-9%
2
-37%
2
+1%
1
-51%
(1)
N/A
(0)
+58%
3
N/A
6
+87%
16
+144%
19
+19%
16
-13%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
12
11
9
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
1
2
1
0
0
0
0
0
1
1
1
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(5)
(5)
Pre-Tax Income
2
N/A
2
+28%
3
+39%
3
+9%
4
+6%
4
+5%
4
+6%
4
+11%
6
+34%
6
-7%
5
-5%
6
+10%
5
-21%
5
+16%
7
+27%
7
+9%
8
+12%
12
+43%
10
-13%
12
+19%
12
+2%
9
-28%
7
-24%
6
-8%
5
-21%
5
+7%
6
+22%
5
-21%
5
-9%
5
+2%
4
-14%
3
-29%
2
-15%
0
-98%
(2)
N/A
(1)
+10%
2
N/A
3
+35%
24
+725%
25
+3%
21
-16%
Net Income
Tax Provision
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
Income from Continuing Operations
1
2
3
3
3
3
3
3
5
4
4
5
4
4
5
6
6
9
8
10
10
7
5
5
4
5
5
4
4
4
3
2
1
(1)
(3)
(3)
0
0
20
20
16
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
Net Income (Common)
1
N/A
2
+32%
3
+35%
3
+12%
3
+9%
3
+7%
3
-3%
3
+11%
5
+41%
4
-10%
4
+1%
5
+11%
4
-28%
4
+17%
5
+25%
6
+13%
6
+10%
9
+43%
8
-10%
10
+14%
10
+3%
7
-29%
5
-22%
5
-11%
4
-16%
4
+9%
5
+16%
4
-18%
3
-16%
3
0%
3
-22%
2
-37%
1
-35%
(1)
N/A
(3)
-160%
(3)
+5%
(0)
+99%
0
N/A
20
+5 451%
20
+1%
18
-9%
EPS (Diluted)
0.67
N/A
0.88
+31%
1.18
+34%
1.33
+13%
1.45
+9%
1.55
+7%
1.49
-4%
1.64
+10%
2.32
+41%
2.08
-10%
2.11
+1%
2.33
+10%
1.69
-27%
1.99
+18%
2.48
+25%
2.81
+13%
3.09
+10%
4.41
+43%
3.96
-10%
4.53
+14%
4.67
+3%
3.32
-29%
2.58
-22%
2.29
-11%
1.96
-14%
2.13
+9%
2.48
+16%
2.03
-18%
1.7
-16%
1.7
N/A
1.33
-22%
0.84
-37%
0.56
-33%
-0.58
N/A
-1.53
-164%
-1.45
+5%
-0.01
+99%
0.17
N/A
9.77
+5 647%
9.91
+1%
8.97
-9%

See Also

Discover More