R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 17.55 PLN 2.63% Market Closed
Market Cap: 518.8m PLN
Have any thoughts about
Rawlplug SA?
Write Note

Intrinsic Value

The intrinsic value of one RWL stock under the Base Case scenario is 22.75 PLN. Compared to the current market price of 17.55 PLN, Rawlplug SA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWL Intrinsic Value
22.75 PLN
Undervaluation 23%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rawlplug SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RWL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RWL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RWL?
Bearish
Neutral
Bullish

Fundamental Analysis

17.55 PLN
+2.63%
+2.63%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Rawlplug SA
PL
Machinery
Market Cap
545.1m PLN
IPO
Nov 30, 2004
Employees
1 800
Poland
Market Cap
545.1m PLN
Industry
Machinery
IPO
Nov 30, 2004
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rawlplug SA

Provide an overview of the primary business activities
of Rawlplug SA.

What unique competitive advantages
does Rawlplug SA hold over its rivals?

What risks and challenges
does Rawlplug SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rawlplug SA.

Provide P/S
for Rawlplug SA.

Provide P/E
for Rawlplug SA.

Provide P/OCF
for Rawlplug SA.

Provide P/FCFE
for Rawlplug SA.

Provide P/B
for Rawlplug SA.

Provide EV/S
for Rawlplug SA.

Provide EV/GP
for Rawlplug SA.

Provide EV/EBITDA
for Rawlplug SA.

Provide EV/EBIT
for Rawlplug SA.

Provide EV/OCF
for Rawlplug SA.

Provide EV/FCFF
for Rawlplug SA.

Provide EV/IC
for Rawlplug SA.

Show me price targets
for Rawlplug SA made by professional analysts.

What are the Revenue projections
for Rawlplug SA?

How accurate were the past Revenue estimates
for Rawlplug SA?

What are the Net Income projections
for Rawlplug SA?

How accurate were the past Net Income estimates
for Rawlplug SA?

What are the EPS projections
for Rawlplug SA?

How accurate were the past EPS estimates
for Rawlplug SA?

What are the EBIT projections
for Rawlplug SA?

How accurate were the past EBIT estimates
for Rawlplug SA?

Compare the revenue forecasts
for Rawlplug SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rawlplug SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rawlplug SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rawlplug SA compared to its peers.

Compare the P/E ratios
of Rawlplug SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rawlplug SA with its peers.

Analyze the financial leverage
of Rawlplug SA compared to its main competitors.

Show all profitability ratios
for Rawlplug SA.

Provide ROE
for Rawlplug SA.

Provide ROA
for Rawlplug SA.

Provide ROIC
for Rawlplug SA.

Provide ROCE
for Rawlplug SA.

Provide Gross Margin
for Rawlplug SA.

Provide Operating Margin
for Rawlplug SA.

Provide Net Margin
for Rawlplug SA.

Provide FCF Margin
for Rawlplug SA.

Show all solvency ratios
for Rawlplug SA.

Provide D/E Ratio
for Rawlplug SA.

Provide D/A Ratio
for Rawlplug SA.

Provide Interest Coverage Ratio
for Rawlplug SA.

Provide Altman Z-Score Ratio
for Rawlplug SA.

Provide Quick Ratio
for Rawlplug SA.

Provide Current Ratio
for Rawlplug SA.

Provide Cash Ratio
for Rawlplug SA.

What is the historical Revenue growth
over the last 5 years for Rawlplug SA?

What is the historical Net Income growth
over the last 5 years for Rawlplug SA?

What is the current Free Cash Flow
of Rawlplug SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rawlplug SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rawlplug SA

Current Assets 746m
Cash & Short-Term Investments 77.3m
Receivables 241.7m
Other Current Assets 426.9m
Non-Current Assets 701.7m
Long-Term Investments 28.9m
PP&E 425.8m
Intangibles 106.2m
Other Non-Current Assets 140.8m
Current Liabilities 566m
Accounts Payable 138.6m
Accrued Liabilities 24.7m
Other Current Liabilities 402.7m
Non-Current Liabilities 214.6m
Long-Term Debt 115.5m
Other Non-Current Liabilities 99.1m
Efficiency

Earnings Waterfall
Rawlplug SA

Revenue
1.1B PLN
Cost of Revenue
-691.3m PLN
Gross Profit
417.6m PLN
Operating Expenses
-321.6m PLN
Operating Income
95.9m PLN
Other Expenses
-56.3m PLN
Net Income
39.7m PLN

Free Cash Flow Analysis
Rawlplug SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RWL Profitability Score
Profitability Due Diligence

Rawlplug SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Rawlplug SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RWL Solvency Score
Solvency Due Diligence

Rawlplug SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
48/100
Solvency
Score

Rawlplug SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWL Price Targets Summary
Rawlplug SA

There are no price targets for RWL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RWL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RWL stock?

The intrinsic value of one RWL stock under the Base Case scenario is 22.75 PLN.

Is RWL stock undervalued or overvalued?

Compared to the current market price of 17.55 PLN, Rawlplug SA is Undervalued by 23%.

Back to Top