R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 16.35 PLN 1.87% Market Closed
Market Cap: 483.3m PLN
Have any thoughts about
Rawlplug SA?
Write Note

Intrinsic Value

The intrinsic value of one RWL stock under the Base Case scenario is 22.78 PLN. Compared to the current market price of 16.35 PLN, Rawlplug SA is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWL Intrinsic Value
22.78 PLN
Undervaluation 28%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rawlplug SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RWL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RWL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rawlplug SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rawlplug SA

Provide an overview of the primary business activities
of Rawlplug SA.

What unique competitive advantages
does Rawlplug SA hold over its rivals?

What risks and challenges
does Rawlplug SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rawlplug SA.

Provide P/S
for Rawlplug SA.

Provide P/E
for Rawlplug SA.

Provide P/OCF
for Rawlplug SA.

Provide P/FCFE
for Rawlplug SA.

Provide P/B
for Rawlplug SA.

Provide EV/S
for Rawlplug SA.

Provide EV/GP
for Rawlplug SA.

Provide EV/EBITDA
for Rawlplug SA.

Provide EV/EBIT
for Rawlplug SA.

Provide EV/OCF
for Rawlplug SA.

Provide EV/FCFF
for Rawlplug SA.

Provide EV/IC
for Rawlplug SA.

Show me price targets
for Rawlplug SA made by professional analysts.

What are the Revenue projections
for Rawlplug SA?

How accurate were the past Revenue estimates
for Rawlplug SA?

What are the Net Income projections
for Rawlplug SA?

How accurate were the past Net Income estimates
for Rawlplug SA?

What are the EPS projections
for Rawlplug SA?

How accurate were the past EPS estimates
for Rawlplug SA?

What are the EBIT projections
for Rawlplug SA?

How accurate were the past EBIT estimates
for Rawlplug SA?

Compare the revenue forecasts
for Rawlplug SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rawlplug SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rawlplug SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rawlplug SA compared to its peers.

Compare the P/E ratios
of Rawlplug SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rawlplug SA with its peers.

Analyze the financial leverage
of Rawlplug SA compared to its main competitors.

Show all profitability ratios
for Rawlplug SA.

Provide ROE
for Rawlplug SA.

Provide ROA
for Rawlplug SA.

Provide ROIC
for Rawlplug SA.

Provide ROCE
for Rawlplug SA.

Provide Gross Margin
for Rawlplug SA.

Provide Operating Margin
for Rawlplug SA.

Provide Net Margin
for Rawlplug SA.

Provide FCF Margin
for Rawlplug SA.

Show all solvency ratios
for Rawlplug SA.

Provide D/E Ratio
for Rawlplug SA.

Provide D/A Ratio
for Rawlplug SA.

Provide Interest Coverage Ratio
for Rawlplug SA.

Provide Altman Z-Score Ratio
for Rawlplug SA.

Provide Quick Ratio
for Rawlplug SA.

Provide Current Ratio
for Rawlplug SA.

Provide Cash Ratio
for Rawlplug SA.

What is the historical Revenue growth
over the last 5 years for Rawlplug SA?

What is the historical Net Income growth
over the last 5 years for Rawlplug SA?

What is the current Free Cash Flow
of Rawlplug SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rawlplug SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rawlplug SA

Current Assets 784.2m
Cash & Short-Term Investments 81.3m
Receivables 257.3m
Other Current Assets 445.6m
Non-Current Assets 694.4m
Long-Term Investments 29m
PP&E 428.6m
Intangibles 103.9m
Other Non-Current Assets 132.9m
Current Liabilities 462.5m
Accounts Payable 167.9m
Accrued Liabilities 29m
Other Current Liabilities 265.6m
Non-Current Liabilities 361.8m
Long-Term Debt 264.2m
Other Non-Current Liabilities 97.5m
Efficiency

Earnings Waterfall
Rawlplug SA

Revenue
1.1B PLN
Cost of Revenue
-706.5m PLN
Gross Profit
406.7m PLN
Operating Expenses
-318m PLN
Operating Income
88.7m PLN
Other Expenses
-54.8m PLN
Net Income
33.9m PLN

Free Cash Flow Analysis
Rawlplug SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RWL Profitability Score
Profitability Due Diligence

Rawlplug SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Rawlplug SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RWL Solvency Score
Solvency Due Diligence

Rawlplug SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Rawlplug SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWL Price Targets Summary
Rawlplug SA

There are no price targets for RWL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RWL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rawlplug SA

Country

Poland

Industry

Machinery

Market Cap

507.8m PLN

Dividend Yield

2.45%

Description

Rawlplug SA is a holding company, which engages in the production and sale of construction tools and parts. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 1,800 full-time employees. The company went IPO on 2004-11-30. Its range of activities includes the production and distribution of fixing systems, cable suspension systems, insulation fixings for facades and roofs, self-drilling screws, powder actuated and gas-driven fastening systems, accessories for drywall systems, wood connectors, ropes and rope accessories, as well as hand and power tools, including screw drivers, pliers, hammers, drilling and cutting tools, and others. The company product portfolio includes about 40,000 items offered under such brand names as Koelner, Modeco, Rrawlplug, Globus and Rawlfixing. As of December 31, 2011, the Company operated a number of subsidiaries based in Poland, Hungary, the Czech Republic, Bulgaria, Romania, Lithuania, Ukraine, South Africa, Germany and Slovakia, among others. The firm major shareholder is Amicus Poliniae Sp z o o.

Contact

WOJ. DOLNOSLASKIE
Wroclaw
ul. Kwidzynska 6
+48713260100
www.rawlplug.pl

IPO

2004-11-30

Employees

1 800

Officers

President of Management Board
Mr. Radoslaw Koelner
Vice-President of the Management Board
Mr. Marek Mokot
CFO & Member of the Management Board
Mr. Piotr Kopydlowski
Director of Accounting & Financial Reporting
Malgorzata Glabicka

See Also

Discover More
What is the Intrinsic Value of one RWL stock?

The intrinsic value of one RWL stock under the Base Case scenario is 22.78 PLN.

Is RWL stock undervalued or overvalued?

Compared to the current market price of 16.35 PLN, Rawlplug SA is Undervalued by 28%.

Back to Top