R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 16.35 PLN 1.87% Market Closed
Market Cap: 483.3m PLN
Have any thoughts about
Rawlplug SA?
Write Note

Relative Value

The Relative Value of one RWL stock under the Base Case scenario is 24.32 PLN. Compared to the current market price of 16.35 PLN, Rawlplug SA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWL Relative Value
Base Case
24.32 PLN
Undervaluation 33%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
3
vs Industry
47
Median 3Y
6.2
Median 5Y
6.2
Industry
20.6
vs History
55
vs Industry
68
Median 3Y
4.1
Median 5Y
3.6
Industry
14.8
vs History
60
vs Industry
43
Median 3Y
9.2
Median 5Y
10.4
Industry
21
vs History
22
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
15
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
14
vs Industry
78
Median 3Y
1.5
Median 5Y
1.5
Industry
6.2
vs History
15
vs Industry
61
Median 3Y
3.6
Median 5Y
3.8
Industry
12.5
vs History
15
vs Industry
55
Median 3Y
4.9
Median 5Y
5.3
Industry
16
vs History
65
vs Industry
61
Median 3Y
5.5
Median 5Y
5.3
Industry
14.8
vs History
69
vs Industry
39
Median 3Y
11.4
Median 5Y
9.6
Industry
17.9
vs History
19
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

RWL Competitors Multiples
Rawlplug SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Rawlplug SA
WSE:RWL
507.8m PLN 0.5 15 4.9 7.8
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top