R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 16.35 PLN 1.87% Market Closed
Market Cap: 483.3m PLN
Have any thoughts about
Rawlplug SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Rawlplug SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
15
13
15
15
25
29
29
38
43
42
41
39
35
39
45
45
53
54
50
53
48
43
46
44
47
59
69
91
120
138
154
171
179
173
154
116
83
61
58
57
61
Depreciation & Amortization
25
25
25
25
26
25
25
25
25
24
24
24
23
25
25
25
25
26
27
29
30
31
33
34
34
35
35
35
35
35
36
37
38
40
42
45
47
49
52
53
53
Other Non-Cash Items
3
4
0
1
(6)
(6)
0
(1)
2
3
0
2
8
6
4
3
(4)
(2)
(0)
(1)
1
(3)
(2)
(1)
0
4
2
1
(3)
(3)
(2)
(12)
(17)
(23)
(12)
6
13
20
8
(1)
(18)
Cash Taxes Paid
12
12
6
4
4
3
4
3
5
6
6
5
5
5
6
7
4
3
1
(0)
1
1
1
3
4
5
5
6
11
14
19
20
21
22
19
19
18
15
19
18
18
Cash Interest Paid
10
10
9
9
8
8
8
8
8
8
8
8
8
8
7
8
8
8
8
9
9
9
10
9
9
8
7
6
6
6
6
8
10
15
19
23
26
27
28
28
28
Change in Working Capital
11
1
18
34
(3)
(5)
(9)
(12)
1
10
9
12
11
1
(2)
(35)
(40)
(28)
(28)
(10)
(6)
(10)
1
8
39
20
2
(31)
(103)
(103)
(111)
(132)
(109)
(102)
(99)
(41)
(26)
10
38
42
57
Cash from Operating Activities
53
N/A
44
-18%
59
+34%
75
+28%
41
-45%
43
+6%
46
+6%
51
+11%
71
+38%
78
+11%
74
-6%
76
+2%
78
+2%
71
-9%
72
+1%
39
-46%
34
-11%
50
+45%
50
-1%
71
+43%
73
+4%
62
-16%
78
+27%
85
+8%
121
+43%
118
-2%
106
-10%
96
-10%
49
-49%
67
+39%
77
+14%
65
-16%
92
+42%
88
-4%
85
-4%
126
+49%
117
-8%
141
+21%
155
+10%
151
-3%
153
+1%
Investing Cash Flow
Capital Expenditures
(31)
(29)
(26)
(24)
(26)
(25)
(21)
(25)
(29)
(36)
(41)
(44)
(44)
(40)
(46)
(45)
(46)
(51)
(51)
(54)
(58)
(55)
(50)
(44)
(34)
(37)
(39)
(40)
(50)
(47)
(50)
(55)
(56)
(68)
(66)
(65)
(65)
(66)
(70)
(75)
(62)
Other Items
6
3
(1)
(3)
(4)
1
(7)
(6)
(6)
(8)
(2)
(4)
(6)
(0)
28
29
30
29
1
5
9
5
4
(1)
(14)
(12)
(8)
(8)
(3)
(7)
(21)
(20)
(29)
(25)
(13)
(16)
7
5
5
6
(6)
Cash from Investing Activities
(24)
N/A
(26)
-6%
(27)
-5%
(27)
+2%
(30)
-13%
(24)
+20%
(29)
-19%
(31)
-10%
(34)
-9%
(44)
-30%
(43)
+3%
(48)
-11%
(51)
-6%
(41)
+20%
(18)
+56%
(15)
+14%
(16)
-7%
(22)
-34%
(50)
-127%
(49)
+1%
(48)
+2%
(50)
-4%
(46)
+8%
(45)
+2%
(48)
-7%
(49)
-2%
(47)
+4%
(48)
-1%
(53)
-11%
(54)
-2%
(71)
-31%
(75)
-6%
(85)
-13%
(92)
-9%
(79)
+15%
(81)
-3%
(58)
+28%
(61)
-5%
(66)
-7%
(69)
-5%
(68)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(13)
1
2
(27)
10
5
(2)
3
(14)
(18)
(2)
(5)
(3)
(1)
(29)
5
13
(1)
31
8
(5)
8
(12)
(16)
(51)
(33)
(39)
(12)
42
18
29
21
12
25
22
16
16
9
8
(5)
(14)
Cash Paid for Dividends
(1)
(11)
(11)
(14)
(13)
(13)
(13)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(12)
(13)
(12)
(12)
(11)
(11)
(11)
(11)
(11)
(11)
(1)
(1)
0
(1)
(12)
(12)
0
(12)
(19)
(19)
0
0
(44)
(43)
0
0
Other
(8)
(7)
(6)
(7)
(8)
(5)
(8)
(8)
(8)
(11)
(8)
(8)
(8)
(8)
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(6)
(7)
(6)
(8)
(11)
(17)
(19)
(21)
(23)
(23)
(26)
(27)
(26)
Cash from Financing Activities
(21)
N/A
(17)
+17%
(16)
+6%
(47)
-188%
(11)
+76%
(13)
-18%
(23)
-72%
(16)
+31%
(33)
-108%
(40)
-22%
(21)
+47%
(23)
-10%
(22)
+8%
(21)
+3%
(48)
-131%
(15)
+69%
(7)
+51%
(20)
-169%
11
N/A
(12)
N/A
(25)
-112%
(13)
+48%
(33)
-154%
(36)
-11%
(71)
-97%
(54)
+24%
(60)
-10%
(32)
+46%
24
N/A
(1)
N/A
11
N/A
1
-89%
(10)
N/A
(11)
-2%
(15)
-45%
(24)
-56%
(26)
-9%
(58)
-119%
(61)
-5%
(76)
-25%
(84)
-11%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
0
1
1
1
0
0
0
(0)
0
(0)
(1)
(0)
(2)
(1)
(0)
(1)
0
0
(1)
0
(1)
(1)
(1)
(1)
0
1
1
2
(0)
(1)
(2)
(3)
(2)
(1)
(2)
(1)
(3)
(7)
(4)
Net Change in Cash
8
N/A
1
-92%
16
+2 490%
2
-86%
1
-76%
7
+1 117%
(5)
N/A
4
N/A
4
+2%
(6)
N/A
10
N/A
4
-58%
4
+6%
9
+102%
4
-58%
7
+100%
10
+39%
7
-29%
12
+58%
10
-10%
(0)
N/A
(1)
-2 935%
(1)
-33%
3
N/A
1
-52%
14
+980%
(0)
N/A
17
N/A
20
+19%
14
-31%
17
+21%
(10)
N/A
(5)
+45%
(17)
-215%
(12)
+31%
20
N/A
30
+55%
21
-30%
25
+18%
(1)
N/A
(4)
-473%
Free Cash Flow
Free Cash Flow
23
N/A
15
-34%
33
+117%
52
+56%
15
-71%
18
+20%
25
+38%
26
+5%
42
+61%
42
+1%
33
-23%
32
-2%
33
+3%
30
-8%
26
-16%
(6)
N/A
(12)
-97%
(1)
+92%
(1)
-41%
16
N/A
16
-3%
7
-58%
28
+324%
41
+44%
87
+113%
81
-7%
67
-17%
56
-17%
(2)
N/A
20
N/A
27
+35%
9
-65%
36
+277%
21
-42%
19
-7%
62
+220%
52
-16%
75
+45%
84
+12%
76
-10%
90
+19%

See Also

Discover More