R

Rank Progress SA
WSE:RNK

Watchlist Manager
Rank Progress SA
WSE:RNK
Watchlist
Price: 6.08 PLN -2.56% Market Closed
Market Cap: 225.9m PLN
Have any thoughts about
Rank Progress SA?
Write Note

Relative Value

The Relative Value of one RNK stock under the Base Case scenario is 24.27 PLN. Compared to the current market price of 6.08 PLN, Rank Progress SA is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNK Relative Value
Base Case
24.27 PLN
Undervaluation 75%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
48
Median 3Y
1.4
Median 5Y
0.9
Industry
2.2
vs History
61
vs Industry
34
Median 3Y
3.9
Median 5Y
3.9
Industry
16.6
vs History
22
vs Industry
24
Median 3Y
1.9
Median 5Y
1.2
Industry
10.4
vs History
17
vs Industry
24
Median 3Y
3.4
Median 5Y
2.5
Industry
13.7
vs History
9
vs Industry
59
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
87
vs Industry
58
Median 3Y
4.4
Median 5Y
3.2
Industry
3.2
vs History
92
vs Industry
65
Median 3Y
6.8
Median 5Y
5.9
Industry
7.1
vs History
87
vs Industry
27
Median 3Y
17.2
Median 5Y
12.5
Industry
11.3
vs History
87
vs Industry
25
Median 3Y
17.2
Median 5Y
12.7
Industry
13.2
vs History
58
vs Industry
26
Median 3Y
1.3
Median 5Y
5.6
Industry
11.1
vs History
58
vs Industry
22
Median 3Y
1.3
Median 5Y
5.7
Industry
12.2
vs History
80
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

RNK Competitors Multiples
Rank Progress SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Rank Progress SA
WSE:RNK
225.9m PLN 1.5 3.8 2.7 2.8
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
95.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.6B Zac 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 40.3 51.1 109.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
647.2T IDR 11.8 44.1 27.3 27.3
US
Reddit Inc
NYSE:RDDT
30.8B USD 27.5 -57.5 -48.9 -47.7
CH
Galderma Group AG
SIX:GALD
23.4B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148 120.5 207.5 212.5
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.1B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
PL
R
Rank Progress SA
WSE:RNK
Average P/S: 38
1.5
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
PL
R
Rank Progress SA
WSE:RNK
Average P/E: 52.2
3.8
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40.3
8%
5.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -57.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
R
Rank Progress SA
WSE:RNK
Average EV/EBITDA: 72.1
2.7
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
51.1
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -48.9 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
R
Rank Progress SA
WSE:RNK
Average EV/EBIT: 88.1
2.8
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
109.7
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.7 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top