Reino Capital SA
WSE:RNC
Intrinsic Value
The intrinsic value of one RNC stock under the Base Case scenario is 1.41 PLN. Compared to the current market price of 1.15 PLN, Reino Capital SA is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Reino Capital SA
Fundamental Analysis

Revenue & Expenses Breakdown
Reino Capital SA
Balance Sheet Decomposition
Reino Capital SA
Current Assets | 10.7m |
Cash & Short-Term Investments | 4.1m |
Receivables | 6m |
Other Current Assets | 560k |
Non-Current Assets | 54.3m |
Long-Term Investments | 41.3m |
PP&E | 4.2m |
Intangibles | 6.9m |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
Reino Capital SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Reino Capital SA
Revenue
|
32m
PLN
|
Operating Expenses
|
-32m
PLN
|
Operating Income
|
0
PLN
|
Other Expenses
|
-400k
PLN
|
Net Income
|
-400k
PLN
|
RNC Profitability Score
Profitability Due Diligence
Reino Capital SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Reino Capital SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
RNC Solvency Score
Solvency Due Diligence
Reino Capital SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Reino Capital SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RNC Price Targets Summary
Reino Capital SA
Dividends
Current shareholder yield for RNC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RNC stock under the Base Case scenario is 1.41 PLN.
Compared to the current market price of 1.15 PLN, Reino Capital SA is Undervalued by 18%.