R

Reino Capital SA
WSE:RNC

Watchlist Manager
Reino Capital SA
WSE:RNC
Watchlist
Price: 1.06 PLN
Market Cap: 86.9m PLN

Relative Value

The Relative Value of one RNC stock under the Base Case scenario is 1.32 PLN. Compared to the current market price of 1.06 PLN, Reino Capital SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNC Relative Value
Base Case
1.32 PLN
Undervaluation 20%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
48
Median 3Y
5.1
Median 5Y
3.7
Industry
3
vs History
vs Industry
1
Median 3Y
-103.7
Median 5Y
-239.7
Industry
14
vs History
46
vs Industry
7
Median 3Y
52.6
Median 5Y
38
Industry
9.3
vs History
vs Industry
0
Median 3Y
-31.6
Median 5Y
-56.7
Industry
11.9
vs History
77
vs Industry
23
Median 3Y
2.8
Median 5Y
2.8
Industry
1.2
vs History
63
vs Industry
56
Median 3Y
5.7
Median 5Y
3.7
Industry
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
44
vs Industry
7
Median 3Y
101.8
Median 5Y
82.5
Industry
13.5
vs History
vs Industry
8
Median 3Y
84.1
Median 5Y
-4 131.2
Industry
13.8
vs History
49
vs Industry
9
Median 3Y
50.7
Median 5Y
39.8
Industry
11.4
vs History
49
vs Industry
9
Median 3Y
53.8
Median 5Y
42.3
Industry
12.4
vs History
77
vs Industry
23
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

RNC Competitors Multiples
Reino Capital SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Reino Capital SA
WSE:RNC
86.9m PLN 2.7 -217.2 83.6 0
US
Morgan Stanley
NYSE:MS
185.7B USD 1.7 13.6 33.9 43.2
US
Goldman Sachs Group Inc
NYSE:GS
169.5B USD 1.3 12 50.3 56.7
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 010 13 536 0
US
Charles Schwab Corp
NYSE:SCHW
145.4B USD 5.6 24.1 41.7 48.8
US
Interactive Brokers Group Inc
NASDAQ:IBKR
71.4B USD 7.5 90.1 21.5 21.8
CN
CITIC Securities Co Ltd
SSE:600030
370.5B CNY 5.1 17.7 23.6 23.6
US
Robinhood Markets Inc
NASDAQ:HOOD
42.6B USD 14.8 30.2 35.9 38.5
CN
Guotai Junan Securities Co Ltd
SSE:601211
301.5B CNY 6.1 24.4 35.8 35.8
US
Raymond James Financial Inc
NYSE:RJF
27.9B USD 1.8 12.9 25.7 27.4
CN
China Securities Co Ltd
SSE:601066
182.4B CNY 7.6 29.6 37 37