Reino Capital SA
WSE:RNC
Income Statement
Earnings Waterfall
Reino Capital SA
Revenue
|
32m
PLN
|
Operating Expenses
|
-32m
PLN
|
Operating Income
|
0
PLN
|
Other Expenses
|
-400k
PLN
|
Net Income
|
-400k
PLN
|
Income Statement
Reino Capital SA
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
11
N/A
|
12
+11%
|
12
0%
|
13
+12%
|
14
+7%
|
16
+12%
|
19
+22%
|
23
+18%
|
28
+21%
|
30
+8%
|
30
+1%
|
32
+7%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(15)
|
(19)
|
(22)
|
(26)
|
(28)
|
(29)
|
0
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(14)
|
(17)
|
(18)
|
(19)
|
(20)
|
|
Operating Income |
1
N/A
|
1
+2%
|
(0)
N/A
|
0
N/A
|
1
+109%
|
0
-59%
|
0
-14%
|
1
+182%
|
2
+119%
|
2
+1%
|
1
-28%
|
0
N/A
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
1
N/A
|
0
-45%
|
(1)
N/A
|
(1)
-26%
|
(1)
-14%
|
(1)
-61%
|
(1)
-3%
|
(1)
+36%
|
0
N/A
|
1
+15%
|
(0)
N/A
|
(0)
-203%
|
|
Net Income | |||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
Income to Minority Interest |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
0
N/A
|
1
+86%
|
1
-31%
|
1
-6%
|
(1)
N/A
|
(1)
-33%
|
(1)
-1%
|
(1)
+32%
|
0
N/A
|
0
-22%
|
(0)
N/A
|
(0)
-45%
|
|
EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|