Intrinsic Value

The intrinsic value of one RDN stock under the Base Case scenario is 0.4664 PLN. Compared to the current market price of 0.0582 PLN, Redan SA is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RDN Intrinsic Value
0.4664 PLN
Undervaluation 88%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Redan SA

RDN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RDN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Redan SA
WSE:RDN
PL
Textiles, Apparel & Luxury Goods
Market Cap
2.1m PLN
IPO
Dec 9, 2003
PL
Textiles, Apparel & Luxury Goods
Market Cap
2.1m PLN
IPO
Dec 9, 2003
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RDN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Redan SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Redan SA

Current Assets 31.6m
Cash & Short-Term Investments 9.9m
Receivables 21.3m
Other Current Assets 445k
Non-Current Assets 10.8m
PP&E 230k
Intangibles 10.6m
Other Non-Current Assets 6k
Efficiency

Free Cash Flow Analysis
Redan SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Redan SA

Revenue
38.3m PLN
Cost of Revenue
-33.3m PLN
Gross Profit
5m PLN
Operating Expenses
-14.3m PLN
Operating Income
-9.3m PLN
Other Expenses
-8.4m PLN
Net Income
-17.7m PLN
Fundamental Scores

RDN Profitability Score
Profitability Due Diligence

Redan SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Free Cash Flow
40/100
Profitability
Score

Redan SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

RDN Solvency Score
Solvency Due Diligence

Redan SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Redan SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RDN Price Targets Summary
Redan SA

There are no price targets for RDN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Redan SA
does not pay dividends
Shareholder Yield

Current shareholder yield for RDN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one RDN stock?

The intrinsic value of one RDN stock under the Base Case scenario is 0.4664 PLN.

Is RDN stock undervalued or overvalued?

Compared to the current market price of 0.0582 PLN, Redan SA is Undervalued by 88%.

Back to Top