Redan SA
WSE:RDN
Intrinsic Value
The intrinsic value of one RDN stock under the Base Case scenario is 0.4664 PLN. Compared to the current market price of 0.0582 PLN, Redan SA is Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Redan SA
Fundamental Analysis

Revenue & Expenses Breakdown
Redan SA
Balance Sheet Decomposition
Redan SA
Current Assets | 31.6m |
Cash & Short-Term Investments | 9.9m |
Receivables | 21.3m |
Other Current Assets | 445k |
Non-Current Assets | 10.8m |
PP&E | 230k |
Intangibles | 10.6m |
Other Non-Current Assets | 6k |
Free Cash Flow Analysis
Redan SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Redan SA
Revenue
|
38.3m
PLN
|
Cost of Revenue
|
-33.3m
PLN
|
Gross Profit
|
5m
PLN
|
Operating Expenses
|
-14.3m
PLN
|
Operating Income
|
-9.3m
PLN
|
Other Expenses
|
-8.4m
PLN
|
Net Income
|
-17.7m
PLN
|
RDN Profitability Score
Profitability Due Diligence
Redan SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Redan SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
RDN Solvency Score
Solvency Due Diligence
Redan SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Redan SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDN Price Targets Summary
Redan SA
Dividends
Current shareholder yield for RDN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RDN stock under the Base Case scenario is 0.4664 PLN.
Compared to the current market price of 0.0582 PLN, Redan SA is Undervalued by 88%.