R

Rainbow Tours SA
WSE:RBW

Watchlist Manager
Rainbow Tours SA
WSE:RBW
Watchlist
Price: 118 PLN 0.17% Market Closed
Market Cap: 1.7B PLN
Have any thoughts about
Rainbow Tours SA?
Write Note

Relative Value

The Relative Value of one RBW stock under the Base Case scenario is 163.81 PLN. Compared to the current market price of 118 PLN, Rainbow Tours SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBW Relative Value
Base Case
163.81 PLN
Undervaluation 28%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
Forward
0.4
vs History
53
vs Industry
54
Median 3Y
12.7
Median 5Y
8.9
Industry
20.7
Forward
8
vs History
1
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
9.5
vs History
6
vs Industry
36
Median 3Y
6.6
Median 5Y
6.1
Industry
19.6
vs History
1
vs Industry
13
Median 3Y
3.1
Median 5Y
3.1
Industry
2.2
vs History
19
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
Forward
0.4
vs History
25
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
3.9
vs History
42
vs Industry
59
Median 3Y
4.6
Median 5Y
4.6
Industry
10.7
Forward
4.4
vs History
52
vs Industry
61
Median 3Y
6.2
Median 5Y
6.2
Industry
16.2
Forward
5.6
vs History
1
vs Industry
58
Median 3Y
2.6
Median 5Y
2.3
Industry
11.5
vs History
6
vs Industry
52
Median 3Y
3.3
Median 5Y
3
Industry
17.2
vs History
4
vs Industry
29
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

RBW Competitors Multiples
Rainbow Tours SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Rainbow Tours SA
WSE:RBW
1.7B PLN 0.5 8 5.3 5.7
US
Booking Holdings Inc
NASDAQ:BKNG
173B USD 7.5 34.4 24.4 26.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.2 252.3 145.5 183.1
US
Airbnb Inc
NASDAQ:ABNB
88.8B USD 8.2 48.3 47.2 48.9
US
Marriott International Inc
NASDAQ:MAR
80.3B USD 3.2 29 22.8 24.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
65.7B USD 4.1 25.3 14.9 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
321B HKD 6.2 21.3 16.6 17.7
US
Carnival Corp
NYSE:CCL
32.1B USD 1.3 20.5 9.7 16.8
UK
Carnival PLC
LSE:CCL
23B GBP 1.2 32 488.4 907.1
US
Expedia Group Inc
NASDAQ:EXPE
24B USD 1.8 22.6 10.3 15.9

See Also

Discover More
Back to Top