F

Fabryka Obrabiarek Rafamet SA
WSE:RAF

Watchlist Manager
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Watchlist
Price: 13.5 PLN Market Closed
Market Cap: 72.7m PLN
Have any thoughts about
Fabryka Obrabiarek Rafamet SA?
Write Note

Intrinsic Value

The intrinsic value of one RAF stock under the Base Case scenario is 8.6 PLN. Compared to the current market price of 13.5 PLN, Fabryka Obrabiarek Rafamet SA is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAF Intrinsic Value
8.6 PLN
Overvaluation 36%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fabryka Obrabiarek Rafamet SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RAF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RAF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Fabryka Obrabiarek Rafamet SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fabryka Obrabiarek Rafamet SA

Provide an overview of the primary business activities
of Fabryka Obrabiarek Rafamet SA.

What unique competitive advantages
does Fabryka Obrabiarek Rafamet SA hold over its rivals?

What risks and challenges
does Fabryka Obrabiarek Rafamet SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fabryka Obrabiarek Rafamet SA.

Provide P/S
for Fabryka Obrabiarek Rafamet SA.

Provide P/E
for Fabryka Obrabiarek Rafamet SA.

Provide P/OCF
for Fabryka Obrabiarek Rafamet SA.

Provide P/FCFE
for Fabryka Obrabiarek Rafamet SA.

Provide P/B
for Fabryka Obrabiarek Rafamet SA.

Provide EV/S
for Fabryka Obrabiarek Rafamet SA.

Provide EV/GP
for Fabryka Obrabiarek Rafamet SA.

Provide EV/EBITDA
for Fabryka Obrabiarek Rafamet SA.

Provide EV/EBIT
for Fabryka Obrabiarek Rafamet SA.

Provide EV/OCF
for Fabryka Obrabiarek Rafamet SA.

Provide EV/FCFF
for Fabryka Obrabiarek Rafamet SA.

Provide EV/IC
for Fabryka Obrabiarek Rafamet SA.

Compare the intrinsic valuations
of Fabryka Obrabiarek Rafamet SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fabryka Obrabiarek Rafamet SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fabryka Obrabiarek Rafamet SA compared to its peers.

Compare the P/E ratios
of Fabryka Obrabiarek Rafamet SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Fabryka Obrabiarek Rafamet SA with its peers.

Analyze the financial leverage
of Fabryka Obrabiarek Rafamet SA compared to its main competitors.

Show all profitability ratios
for Fabryka Obrabiarek Rafamet SA.

Provide ROE
for Fabryka Obrabiarek Rafamet SA.

Provide ROA
for Fabryka Obrabiarek Rafamet SA.

Provide ROIC
for Fabryka Obrabiarek Rafamet SA.

Provide ROCE
for Fabryka Obrabiarek Rafamet SA.

Provide Gross Margin
for Fabryka Obrabiarek Rafamet SA.

Provide Operating Margin
for Fabryka Obrabiarek Rafamet SA.

Provide Net Margin
for Fabryka Obrabiarek Rafamet SA.

Provide FCF Margin
for Fabryka Obrabiarek Rafamet SA.

Show all solvency ratios
for Fabryka Obrabiarek Rafamet SA.

Provide D/E Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide D/A Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide Interest Coverage Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide Altman Z-Score Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide Quick Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide Current Ratio
for Fabryka Obrabiarek Rafamet SA.

Provide Cash Ratio
for Fabryka Obrabiarek Rafamet SA.

What is the historical Revenue growth
over the last 5 years for Fabryka Obrabiarek Rafamet SA?

What is the historical Net Income growth
over the last 5 years for Fabryka Obrabiarek Rafamet SA?

What is the current Free Cash Flow
of Fabryka Obrabiarek Rafamet SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fabryka Obrabiarek Rafamet SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fabryka Obrabiarek Rafamet SA

Current Assets 146m
Cash & Short-Term Investments 849k
Receivables 125.9m
Other Current Assets 19.2m
Non-Current Assets 115.4m
Long-Term Investments 215k
PP&E 103.9m
Intangibles 3.1m
Other Non-Current Assets 8.2m
Current Liabilities 122.7m
Accounts Payable 30.8m
Accrued Liabilities 1.9m
Other Current Liabilities 90m
Non-Current Liabilities 46.9m
Long-Term Debt 25.2m
Other Non-Current Liabilities 21.7m
Efficiency

Earnings Waterfall
Fabryka Obrabiarek Rafamet SA

Revenue
110.4m PLN
Cost of Revenue
-96.6m PLN
Gross Profit
13.7m PLN
Operating Expenses
-26m PLN
Operating Income
-12.3m PLN
Other Expenses
-2.7m PLN
Net Income
-14.9m PLN

Free Cash Flow Analysis
Fabryka Obrabiarek Rafamet SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RAF Profitability Score
Profitability Due Diligence

Fabryka Obrabiarek Rafamet SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
34/100
Profitability
Score

Fabryka Obrabiarek Rafamet SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

RAF Solvency Score
Solvency Due Diligence

Fabryka Obrabiarek Rafamet SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Fabryka Obrabiarek Rafamet SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAF Price Targets Summary
Fabryka Obrabiarek Rafamet SA

There are no price targets for RAF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RAF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Fabryka Obrabiarek Rafamet SA

Country

Poland

Industry

Machinery

Market Cap

72.7m PLN

Dividend Yield

0%

Description

Fabryka Obrabiarek RAFAMET SA engages in the manufacture of special-purpose machine tools for wheelset machining. The company is headquartered in Kuznia Raciborska, Woj. Slaskie and currently employs 527 full-time employees. The company went IPO on 2007-06-25. The firm manufactures and sells machine tools for the railway, shipbuilding, steel, paper, aviation, as well as energy industries. The Company’s product range includes the special purpose machine tools, horizontal and wheel lathes, vertical turning and boring mills and milling machines, among others.It also has its own iron foundry. The company sells its products mainly to the European countries, as well as domestically. The firm operates subsidiaries, such as Zespol Odlewni Rafamet Sp z o o, Rafamet - Trading Sp z o o w likwidacji, Poreba 1798 Machine Tools Sp z o o and Met.com Sp z o o w likwidacji, and one affiliated company, OOO Stanrus-Rafamet, based in the Russian Federation.

Contact

WOJ. SLASKIE
Kuznia Raciborska
ul. Staszica 1
+48327213300
www.rafamet.com

IPO

2007-06-25

Employees

527

Officers

President of the Management Board
Mr. Krystian Kozakowski

See Also

Discover More
What is the Intrinsic Value of one RAF stock?

The intrinsic value of one RAF stock under the Base Case scenario is 8.6 PLN.

Is RAF stock undervalued or overvalued?

Compared to the current market price of 13.5 PLN, Fabryka Obrabiarek Rafamet SA is Overvalued by 36%.

Back to Top