Polimex Mostostal SA
WSE:PXM
Intrinsic Value
The intrinsic value of one PXM stock under the Base Case scenario is 2.52 PLN. Compared to the current market price of 3.8 PLN, Polimex Mostostal SA is Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Polimex Mostostal SA
Fundamental Analysis

Revenue & Expenses Breakdown
Polimex Mostostal SA
Balance Sheet Decomposition
Polimex Mostostal SA
Current Assets | 2.1B |
Cash & Short-Term Investments | 493.1m |
Receivables | 1.4B |
Other Current Assets | 218.8m |
Non-Current Assets | 977.7m |
Long-Term Investments | 16.6m |
PP&E | 501.9m |
Intangibles | 95.3m |
Other Non-Current Assets | 363.9m |
Free Cash Flow Analysis
Polimex Mostostal SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Polimex Mostostal SA
Revenue
|
3.1B
PLN
|
Cost of Revenue
|
-3.5B
PLN
|
Gross Profit
|
-415.9m
PLN
|
Operating Expenses
|
-144.7m
PLN
|
Operating Income
|
-560.6m
PLN
|
Other Expenses
|
74.8m
PLN
|
Net Income
|
-485.8m
PLN
|
PXM Profitability Score
Profitability Due Diligence
Polimex Mostostal SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Polimex Mostostal SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
PXM Solvency Score
Solvency Due Diligence
Polimex Mostostal SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Polimex Mostostal SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PXM Price Targets Summary
Polimex Mostostal SA
Dividends
Current shareholder yield for PXM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PXM stock under the Base Case scenario is 2.52 PLN.
Compared to the current market price of 3.8 PLN, Polimex Mostostal SA is Overvalued by 34%.