P

Playway SA
WSE:PLW

Watchlist Manager
Playway SA
WSE:PLW
Watchlist
Price: 266 PLN -0.75% Market Closed
Market Cap: 1.8B PLN
Have any thoughts about
Playway SA?
Write Note

Intrinsic Value

The intrinsic value of one PLW stock under the Base Case scenario is 252.14 PLN. Compared to the current market price of 266 PLN, Playway SA is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PLW Intrinsic Value
252.14 PLN
Overvaluation 5%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Playway SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PLW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PLW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Playway SA

Provide an overview of the primary business activities
of Playway SA.

What unique competitive advantages
does Playway SA hold over its rivals?

What risks and challenges
does Playway SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Playway SA.

Provide P/S
for Playway SA.

Provide P/E
for Playway SA.

Provide P/OCF
for Playway SA.

Provide P/FCFE
for Playway SA.

Provide P/B
for Playway SA.

Provide EV/S
for Playway SA.

Provide EV/GP
for Playway SA.

Provide EV/EBITDA
for Playway SA.

Provide EV/EBIT
for Playway SA.

Provide EV/OCF
for Playway SA.

Provide EV/FCFF
for Playway SA.

Provide EV/IC
for Playway SA.

Show me price targets
for Playway SA made by professional analysts.

What are the Revenue projections
for Playway SA?

How accurate were the past Revenue estimates
for Playway SA?

What are the Net Income projections
for Playway SA?

How accurate were the past Net Income estimates
for Playway SA?

What are the EPS projections
for Playway SA?

How accurate were the past EPS estimates
for Playway SA?

What are the EBIT projections
for Playway SA?

How accurate were the past EBIT estimates
for Playway SA?

Compare the revenue forecasts
for Playway SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Playway SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Playway SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Playway SA compared to its peers.

Compare the P/E ratios
of Playway SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Playway SA with its peers.

Analyze the financial leverage
of Playway SA compared to its main competitors.

Show all profitability ratios
for Playway SA.

Provide ROE
for Playway SA.

Provide ROA
for Playway SA.

Provide ROIC
for Playway SA.

Provide ROCE
for Playway SA.

Provide Gross Margin
for Playway SA.

Provide Operating Margin
for Playway SA.

Provide Net Margin
for Playway SA.

Provide FCF Margin
for Playway SA.

Show all solvency ratios
for Playway SA.

Provide D/E Ratio
for Playway SA.

Provide D/A Ratio
for Playway SA.

Provide Interest Coverage Ratio
for Playway SA.

Provide Altman Z-Score Ratio
for Playway SA.

Provide Quick Ratio
for Playway SA.

Provide Current Ratio
for Playway SA.

Provide Cash Ratio
for Playway SA.

What is the historical Revenue growth
over the last 5 years for Playway SA?

What is the historical Net Income growth
over the last 5 years for Playway SA?

What is the current Free Cash Flow
of Playway SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Playway SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Playway SA

Current Assets 493.5m
Cash & Short-Term Investments 316.3m
Receivables 62m
Other Current Assets 115.2m
Non-Current Assets 131.7m
Long-Term Investments 118.3m
PP&E 3.3m
Intangibles 3.1m
Other Non-Current Assets 7.1m
Current Liabilities 181m
Accounts Payable 167m
Short-Term Debt 506k
Other Current Liabilities 13.5m
Non-Current Liabilities 110.9m
Long-Term Debt 1.6m
Other Non-Current Liabilities 109.3m
Efficiency

Earnings Waterfall
Playway SA

Revenue
289m PLN
Cost of Revenue
-59.1m PLN
Gross Profit
230m PLN
Operating Expenses
-63.1m PLN
Operating Income
166.9m PLN
Other Expenses
-37.5m PLN
Net Income
129.5m PLN

Free Cash Flow Analysis
Playway SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PLW Profitability Score
Profitability Due Diligence

Playway SA's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
85/100
Profitability
Score

Playway SA's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

PLW Solvency Score
Solvency Due Diligence

Playway SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
68/100
Solvency
Score

Playway SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLW Price Targets Summary
Playway SA

Wall Street analysts forecast PLW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLW is 342.72 PLN with a low forecast of 286.84 PLN and a high forecast of 407.4 PLN.

Lowest
Price Target
286.84 PLN
8% Upside
Average
Price Target
342.72 PLN
29% Upside
Highest
Price Target
407.4 PLN
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PLW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PLW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Playway SA

Country

Poland

Industry

Media

Market Cap

1.8B PLN

Dividend Yield

8.2%

Description

PlayWay engages in the developing, producing, publishing, and selling of computer and mobile games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2016-10-19. The Company’s activities are divided into two business segments: Computer games and Mobile games. The Computer games division focuses on creating and distributing games for Windows and Mac operating systems. Its game titles include Hard West, Car Mechanic Simulator, Professional Farmer 2014 and Ancient Space, among others. The Mobile games division produces and publishes games, such as Car Mechanic Simulator 2014 Mobile, Cook It Up and Diner Mania, for mobile devices with Android and iOS operating systems. In addition, it develops games for consoles, including PlayStation (PS) and Xbox. The firm distributes its products mainly through online platforms, such as Steam, App Store and Google Play. The firm controls a number of subsidiaries, such as CreativeForge Games SA, Madmind Studio Sp z oo, Atomic Jelly Sp z oo and Fishing Games Sp z oo.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Bluszczanska 76 lok 6
playway.com

IPO

2016-10-19

Employees

-

Officers

President of the Management Board
Mr. Krzysztof Kostowski
Vice President of the Management Board
Andrzej Wlodzimierz Dudek

See Also

Discover More
What is the Intrinsic Value of one PLW stock?

The intrinsic value of one PLW stock under the Base Case scenario is 252.14 PLN.

Is PLW stock undervalued or overvalued?

Compared to the current market price of 266 PLN, Playway SA is Overvalued by 5%.

Back to Top