P

Playway SA
WSE:PLW

Watchlist Manager
Playway SA
WSE:PLW
Watchlist
Price: 287.5 PLN -0.17% Market Closed
Market Cap: 1.9B PLN
Have any thoughts about
Playway SA?
Write Note

Relative Value

The Relative Value of one PLW stock under the Base Case scenario is 252.25 PLN. Compared to the current market price of 287.5 PLN, Playway SA is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLW Relative Value
Base Case
252.25 PLN
Overvaluation 12%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
11
Median 3Y
7.9
Median 5Y
10.5
Industry
1.5
Forward
5.9
vs History
61
vs Industry
26
Median 3Y
18.4
Median 5Y
18.4
Industry
17.4
Forward
13.6
vs History
88
vs Industry
27
Median 3Y
15.1
Median 5Y
24.6
Industry
11.3
vs History
88
vs Industry
28
Median 3Y
15
Median 5Y
24.8
Industry
15.8
vs History
87
vs Industry
13
Median 3Y
5.3
Median 5Y
6.7
Industry
1.7
vs History
92
vs Industry
13
Median 3Y
6.9
Median 5Y
9.4
Industry
1.5
Forward
5
vs History
92
vs Industry
22
Median 3Y
8.5
Median 5Y
11.2
Industry
3.3
vs History
87
vs Industry
28
Median 3Y
10.8
Median 5Y
14
Industry
8.9
Forward
7.8
vs History
85
vs Industry
32
Median 3Y
10.9
Median 5Y
14.1
Industry
12.2
Forward
7.8
vs History
88
vs Industry
30
Median 3Y
13.2
Median 5Y
22.3
Industry
10.6
vs History
88
vs Industry
31
Median 3Y
13.4
Median 5Y
22.5
Industry
13.6
vs History
82
vs Industry
10
Median 3Y
6.7
Median 5Y
8.4
Industry
1.4

Multiples Across Competitors

PLW Competitors Multiples
Playway SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Playway SA
WSE:PLW
1.9B PLN 6.8 16.7 9.6 9.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.5 24.4 17.7 18.5
SG
Sea Ltd
NYSE:SE
53.9B USD 3.7 -268 129.2 -1 755.4
CN
NetEase Inc
NASDAQ:NTES
49.3B USD 3.3 12.3 7.7 8.4
US
Electronic Arts Inc
NASDAQ:EA
41.7B USD 5.6 39.8 20.9 26.8
US
Roblox Corp
NYSE:RBLX
34.4B USD 10.2 -33.1 -35 -28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
30.9B USD 5.7 -8.1 44.9 -87.3
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 32.2 11.9 12.8
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
KR
Krafton Inc
KRX:259960
14.8T KRW 6.3 16.6 10.4 11.5
P/E Multiple
Earnings Growth
PL
P
Playway SA
WSE:PLW
Average P/E: 25.9
16.7
42%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
24.4
-3%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -268
1 178%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
39.8
100%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.1 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.1 N/A
JP
N
Nexon Co Ltd
TSE:3659
32.2
117%
JP
Konami Holdings Corp
TSE:9766
30.6
49%
KR
Krafton Inc
KRX:259960
16.6
84%
EV/EBIT Multiple
EBIT Growth
PL
P
Playway SA
WSE:PLW
Average EV/EBIT: 17.1
9.7
13%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
JP
Nintendo Co Ltd
TSE:7974
18.5
N/A
SG
Sea Ltd
NYSE:SE
Negative Multiple: -1 755.4
506%
CN
NetEase Inc
NASDAQ:NTES
8.4
37%
US
Electronic Arts Inc
NASDAQ:EA
26.8
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -28.2 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -87.3 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.8
N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
KR
Krafton Inc
KRX:259960
11.5
75%

See Also

Discover More
Back to Top