P

Playway SA
WSE:PLW

Watchlist Manager
Playway SA
WSE:PLW
Watchlist
Price: 269.5 PLN -0.92% Market Closed
Market Cap: 1.8B PLN
Have any thoughts about
Playway SA?
Write Note

Income Statement

Earnings Waterfall
Playway SA

Revenue
303.3m PLN
Cost of Revenue
-62.2m PLN
Gross Profit
241.1m PLN
Operating Expenses
-57m PLN
Operating Income
184.2m PLN
Other Expenses
-36.3m PLN
Net Income
147.8m PLN

Income Statement
Playway SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12
N/A
12
+4%
13
+5%
16
+27%
19
+16%
30
+59%
39
+33%
42
+8%
63
+48%
69
+10%
72
+5%
81
+12%
85
+6%
85
N/A
116
+36%
117
+1%
151
+29%
163
+8%
164
+0%
174
+6%
161
-8%
194
+21%
235
+21%
249
+6%
265
+7%
276
+4%
257
-7%
264
+2%
268
+2%
251
-6%
274
+9%
278
+1%
289
+4%
303
+5%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(4)
(5)
(7)
(8)
(6)
(10)
(13)
(11)
(12)
(10)
(10)
(16)
(20)
(23)
(22)
(19)
(21)
(22)
(28)
(46)
(49)
(47)
(51)
(41)
(42)
(46)
(43)
(53)
(52)
(59)
(62)
Gross Profit
11
N/A
11
+6%
12
+4%
12
+6%
14
+12%
23
+63%
31
+38%
36
+15%
52
+45%
55
+6%
61
+11%
69
+13%
75
+9%
75
N/A
100
+34%
97
-4%
128
+32%
141
+10%
145
+2%
154
+6%
138
-10%
166
+20%
189
+14%
200
+6%
219
+9%
225
+3%
216
-4%
222
+3%
222
+0%
208
-6%
221
+6%
226
+2%
230
+2%
241
+5%
Operating Income
Operating Expenses
(4)
(5)
(6)
(6)
(7)
(9)
(10)
(11)
3
(12)
(12)
(12)
(13)
(13)
(18)
(18)
(20)
(22)
(27)
(30)
(34)
(38)
(35)
(38)
(39)
(41)
(43)
(46)
(48)
(54)
(59)
(60)
(63)
(57)
Selling, General & Administrative
(3)
(4)
(5)
(5)
(6)
(7)
(8)
(9)
(9)
(9)
(10)
(11)
(12)
(12)
(14)
(14)
(15)
(16)
(16)
(17)
(19)
(21)
(35)
(28)
(32)
(37)
(40)
(42)
(44)
(45)
(56)
(52)
(55)
(54)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
13
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(4)
(5)
(9)
(12)
(15)
(16)
1
(9)
(6)
(4)
(2)
(2)
(2)
(8)
(1)
(7)
(7)
(2)
Operating Income
7
N/A
7
-3%
6
-10%
6
+2%
7
+14%
14
+103%
21
+52%
25
+15%
56
+124%
44
-21%
50
+13%
57
+15%
62
+8%
62
N/A
82
+33%
79
-4%
108
+37%
119
+10%
118
-1%
124
+5%
104
-16%
129
+23%
154
+20%
163
+6%
180
+11%
184
+2%
173
-6%
176
+2%
175
-1%
154
-12%
162
+5%
166
+2%
167
+1%
184
+10%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
(0)
(1)
(1)
2
1
3
5
2
2
3
3
6
9
14
18
14
16
11
8
12
11
7
(31)
(36)
(37)
1
(19)
(2)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
14
0
14
15
2
2
2
24
14
120
120
137
137
32
31
(3)
(2)
(3)
(3)
(20)
0
(1)
(1)
(5)
(3)
(1)
19
Total Other Income
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(13)
0
0
0
(25)
(0)
(0)
0
Pre-Tax Income
7
N/A
7
-4%
6
-9%
6
+1%
7
+7%
14
+110%
21
+48%
38
+84%
57
+50%
59
+4%
67
+13%
63
-5%
66
+3%
66
N/A
109
+66%
97
-11%
234
+142%
249
+7%
269
+8%
279
+4%
150
-46%
176
+17%
162
-8%
169
+4%
189
+12%
192
+2%
148
-23%
145
-2%
137
-5%
116
-15%
133
+15%
143
+7%
164
+15%
192
+17%
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(1)
(3)
(4)
(7)
(8)
(10)
(12)
(11)
(12)
(12)
(12)
(9)
(29)
(29)
(39)
(42)
(19)
(22)
(12)
(10)
(15)
(12)
(11)
(11)
(10)
(10)
(7)
(6)
(8)
(15)
Income from Continuing Operations
5
6
5
5
5
11
17
31
49
50
55
53
53
53
97
88
204
220
230
237
131
153
150
159
173
180
137
134
127
106
126
136
156
177
Income to Minority Interest
0
0
0
1
1
1
(1)
(2)
(6)
(8)
(8)
(9)
(9)
(9)
(10)
(10)
(16)
(17)
(30)
(32)
(29)
(30)
(22)
(24)
(28)
(36)
(25)
(24)
(21)
(14)
(20)
(22)
(26)
(29)
Net Income (Common)
5
N/A
6
+4%
6
+0%
6
+7%
6
N/A
12
+98%
16
+32%
29
+82%
43
+50%
42
-2%
47
+11%
44
-7%
45
+2%
45
N/A
87
+94%
77
-11%
189
+145%
203
+8%
200
-2%
204
+2%
102
-50%
123
+21%
128
+4%
134
+5%
145
+8%
145
0%
112
-22%
110
-2%
107
-3%
92
-14%
107
+16%
114
+7%
129
+14%
148
+14%
EPS (Diluted)
0.91
N/A
0.95
+4%
0.93
-2%
0.91
-2%
0.91
N/A
1.82
+100%
2.37
+30%
4.34
+83%
6.51
+50%
6.4
-2%
7.12
+11%
6.64
-7%
6.79
+2%
6.79
N/A
13.17
+94%
11.69
-11%
28.58
+144%
30.81
+8%
30.3
-2%
30.96
+2%
15.44
-50%
18.65
+21%
19.34
+4%
20.37
+5%
22
+8%
21.89
0%
17.02
-22%
16.6
-2%
16.16
-3%
13.93
-14%
16.17
+16%
17.25
+7%
19.62
+14%
22.4
+14%

See Also

Discover More