P

Polski Holding Nieruchomosci SA
WSE:PHN

Watchlist Manager
Polski Holding Nieruchomosci SA
WSE:PHN
Watchlist
Price: 9.9 PLN 6.45% Market Closed
Market Cap: 507.1m PLN
Have any thoughts about
Polski Holding Nieruchomosci SA?
Write Note

Income Statement

Earnings Waterfall
Polski Holding Nieruchomosci SA

Revenue
594.9m PLN
Cost of Revenue
-400.2m PLN
Gross Profit
194.7m PLN
Operating Expenses
-68.1m PLN
Operating Income
126.6m PLN
Other Expenses
-297.5m PLN
Net Income
-170.9m PLN

Income Statement
Polski Holding Nieruchomosci SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
158
N/A
161
+2%
167
+3%
164
-1%
161
-2%
162
+0%
160
-1%
163
+2%
175
+8%
176
+0%
175
0%
176
+0%
166
-5%
163
-2%
159
-2%
158
0%
161
+2%
166
+3%
169
+2%
172
+2%
173
+1%
177
+2%
209
+18%
331
+58%
388
+17%
457
+18%
734
+61%
734
+0%
732
0%
723
-1%
481
-34%
424
-12%
511
+20%
525
+3%
627
+19%
655
+5%
614
-6%
630
+3%
571
-9%
567
-1%
595
+5%
Gross Profit
Cost of Revenue
(85)
(90)
(100)
(100)
(96)
(98)
(89)
(91)
(96)
(93)
(96)
(92)
(85)
(82)
(76)
(76)
(77)
(80)
(83)
(82)
(81)
(81)
(106)
(212)
(267)
(329)
(520)
(511)
(501)
(495)
(326)
(299)
(379)
(387)
(464)
(480)
(436)
(440)
(397)
(383)
(400)
Gross Profit
73
N/A
71
-2%
66
-6%
64
-3%
65
+1%
63
-2%
70
+11%
72
+2%
79
+10%
83
+5%
79
-5%
83
+5%
81
-3%
81
-1%
83
+3%
83
+0%
84
+1%
86
+3%
86
0%
90
+4%
92
+2%
96
+5%
103
+8%
118
+15%
121
+2%
128
+5%
213
+67%
224
+5%
231
+3%
227
-2%
155
-32%
126
-19%
132
+5%
138
+4%
163
+18%
176
+8%
178
+1%
189
+6%
174
-8%
184
+6%
195
+6%
Operating Income
Operating Expenses
(44)
(42)
(15)
(2)
20
28
7
(4)
(19)
(27)
(23)
(24)
(27)
(24)
(26)
(28)
(32)
(30)
(30)
(34)
(31)
(37)
(45)
(54)
(63)
(64)
(51)
(79)
(62)
(62)
(46)
(52)
(64)
(59)
(65)
(68)
(71)
(78)
(61)
(61)
(68)
Selling, General & Administrative
(43)
(44)
(45)
(40)
(40)
(38)
(33)
(37)
(36)
(37)
(36)
(36)
(35)
(33)
(29)
(32)
(32)
(33)
(31)
(35)
(34)
(36)
(35)
(38)
(42)
(45)
(67)
(65)
(61)
(57)
(51)
(43)
(51)
(56)
(66)
(67)
(72)
(72)
(68)
(68)
(66)
Other Operating Expenses
(1)
2
30
38
60
65
39
34
17
10
13
12
7
9
4
4
0
3
1
1
4
(1)
(10)
(16)
(21)
(19)
17
(14)
(0)
(5)
5
(9)
(13)
(2)
1
(0)
1
(6)
7
6
(3)
Operating Income
29
N/A
29
+0%
52
+81%
63
+21%
85
+36%
91
+7%
77
-15%
67
-13%
60
-10%
57
-6%
57
N/A
60
+5%
54
-10%
56
+5%
57
+1%
55
-4%
52
-5%
57
+9%
56
-1%
55
-1%
61
+10%
59
-4%
58
-1%
65
+11%
58
-10%
64
+9%
163
+155%
145
-11%
169
+17%
165
-2%
109
-34%
74
-32%
69
-7%
79
+15%
98
+23%
108
+11%
107
-1%
111
+4%
113
+1%
123
+9%
127
+3%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(36)
(39)
(45)
(46)
(94)
(93)
(67)
(74)
(25)
(42)
(63)
(52)
(23)
(2)
14
(1)
3
3
(5)
6
36
52
(18)
(15)
4
(29)
13
22
38
73
91
60
(2)
(60)
(92)
(63)
(211)
(217)
(248)
Non-Reccuring Items
(3)
(2)
0
0
0
0
(5)
0
(1)
(1)
1
1
2
3
0
1
0
(1)
1
0
(3)
2
5
5
14
10
(16)
8
2
1
(8)
2
2
2
2
2
2
2
1
2
3
Total Other Income
(0)
(1)
(2)
(2)
(0)
(2)
0
2
1
3
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
(0)
2
(1)
(2)
(2)
(4)
(41)
(19)
(23)
(23)
(3)
(7)
(3)
(2)
(16)
(18)
(38)
(40)
(8)
(27)
(7)
Pre-Tax Income
24
N/A
23
-5%
14
-40%
22
+61%
40
+81%
44
+10%
(22)
N/A
(24)
-8%
(7)
+72%
(16)
-137%
31
N/A
17
-46%
(8)
N/A
6
N/A
34
+432%
53
+58%
66
+25%
55
-17%
58
+7%
59
+1%
53
-10%
69
+30%
97
+40%
119
+23%
53
-55%
54
+2%
109
+100%
106
-3%
162
+53%
166
+3%
136
-18%
142
+5%
159
+13%
139
-13%
82
-41%
33
-60%
(22)
N/A
11
N/A
(105)
N/A
(119)
-14%
(127)
-6%
Net Income
Tax Provision
114
64
94
96
84
83
73
71
68
44
(0)
3
6
2
(2)
(6)
(9)
(8)
(11)
(11)
(10)
(15)
(28)
(33)
(26)
(30)
(39)
(39)
(46)
(52)
(62)
(75)
(71)
(55)
(52)
(32)
(63)
(81)
(62)
(66)
(49)
Income from Continuing Operations
138
87
108
118
123
127
51
47
62
28
31
20
(2)
8
31
47
57
47
48
48
43
54
69
86
28
24
70
67
116
114
74
67
88
85
30
0
(85)
(71)
(167)
(186)
(176)
Income to Minority Interest
(9)
(2)
(3)
(3)
(3)
(4)
(2)
(2)
(2)
0
0
0
1
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(1)
2
3
3
5
5
5
5
2
1
1
1
4
6
5
5
Net Income (Common)
129
N/A
85
-34%
105
+24%
115
+9%
121
+5%
123
+2%
49
-60%
45
-9%
60
+34%
28
-54%
31
+12%
20
-34%
(2)
N/A
9
N/A
32
+258%
47
+48%
57
+22%
47
-17%
48
+1%
48
N/A
43
-11%
54
+26%
68
+26%
84
+25%
27
-68%
23
-13%
72
+210%
70
-2%
119
+69%
118
-1%
79
-33%
72
-8%
94
+30%
87
-7%
31
-65%
2
-95%
(84)
N/A
(66)
+21%
(162)
-143%
(181)
-12%
(171)
+5%
EPS (Diluted)
2.79
N/A
1.83
-34%
2.29
+25%
2.47
+8%
2.6
+5%
2.64
+2%
1.05
-60%
0.97
-8%
1.29
+33%
0.6
-53%
0.66
+10%
0.43
-35%
-0.03
N/A
0.19
N/A
0.67
+253%
1
+49%
1.22
+22%
1.01
-17%
1.02
+1%
1.02
N/A
0.91
-11%
1.14
+25%
1.44
+26%
1.65
+15%
0.52
-68%
0.45
-13%
1.41
+213%
1.39
-1%
2.34
+68%
2.32
-1%
1.54
-34%
1.41
-8%
1.83
+30%
1.7
-7%
0.6
-65%
0.03
-95%
-1.64
N/A
-1.3
+21%
-3.15
-142%
-3.53
-12%
-3.34
+5%

See Also

Discover More