P

Polenergia SA
WSE:PEP

Watchlist Manager
Polenergia SA
WSE:PEP
Watchlist
Price: 70.2 PLN -1.4% Market Closed
Market Cap: 5.4B PLN
Have any thoughts about
Polenergia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Polenergia SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(3)
11
6
6
6
13
34
64
79
92
91
103
(50)
(43)
(4)
(3)
(33)
78
41
82
123
128
137
153
160
144
128
112
399
430
423
516
214
159
200
215
271
326
330
354
397
Depreciation & Amortization
29
29
29
29
29
33
50
64
77
87
88
94
110
(2)
(13)
(1)
24
(1)
96
97
98
100
101
101
100
98
96
94
92
92
93
95
99
106
116
130
142
154
162
169
172
Other Non-Cash Items
33
27
27
25
18
20
24
27
36
38
51
52
150
6
15
(1)
24
(95)
54
52
38
42
42
42
43
49
34
29
(192)
(210)
(173)
(169)
56
74
77
83
88
90
90
91
93
Cash Interest Paid
26
24
22
21
20
21
23
27
31
33
37
40
51
2
2
(1)
11
(5)
45
44
42
41
40
40
40
38
36
37
33
32
32
35
41
50
51
58
63
66
77
82
85
Change in Working Capital
(64)
(96)
29
94
58
75
(28)
(32)
(92)
25
(4)
(42)
(50)
7
(48)
33
(3)
51
(79)
(121)
(77)
(89)
(18)
9
11
(12)
(54)
(52)
(173)
(155)
(198)
(370)
(193)
(217)
(148)
(12)
(19)
29
34
96
29
Cash from Operating Activities
(5)
N/A
(28)
-455%
91
N/A
154
+70%
111
-28%
141
+28%
80
-44%
123
+55%
99
-19%
241
+143%
226
-6%
207
-8%
160
-23%
(32)
N/A
(50)
-57%
29
N/A
11
-61%
34
+195%
112
+232%
110
-2%
182
+66%
181
0%
263
+45%
305
+16%
314
+3%
280
-11%
204
-27%
183
-10%
126
-32%
157
+25%
145
-8%
72
-50%
175
+142%
121
-31%
246
+103%
416
+69%
482
+16%
600
+24%
616
+3%
710
+15%
691
-3%
Investing Cash Flow
Capital Expenditures
(9)
(9)
(100)
(121)
(155)
(444)
(443)
(520)
(642)
(469)
(602)
(550)
(302)
43
53
(2)
(6)
4
(29)
(26)
(38)
(54)
(87)
(95)
(94)
(250)
(332)
(378)
(465)
(411)
(577)
(679)
(691)
(771)
(660)
(628)
(609)
(465)
(321)
(238)
(239)
Other Items
(7)
4
0
(1)
(0)
105
105
105
105
0
1
1
5
(0)
2
0
98
70
85
85
(19)
1
30
29
27
19
(22)
(31)
169
163
51
64
(249)
(235)
(119)
(268)
(215)
(392)
(427)
(806)
(738)
Cash from Investing Activities
(16)
N/A
(5)
+68%
(100)
-1 865%
(122)
-21%
(155)
-28%
(339)
-119%
(338)
+0%
(415)
-23%
(537)
-29%
(469)
+13%
(602)
-28%
(549)
+9%
(297)
+46%
42
N/A
56
+31%
(2)
N/A
93
N/A
74
-20%
56
-24%
59
+5%
(57)
N/A
(52)
+8%
(57)
-8%
(66)
-16%
(67)
-2%
(232)
-244%
(354)
-53%
(409)
-16%
(296)
+28%
(249)
+16%
(526)
-112%
(616)
-17%
(940)
-53%
(1 006)
-7%
(779)
+23%
(896)
-15%
(825)
+8%
(857)
-4%
(748)
+13%
(1 043)
-40%
(977)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
240
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 004
1 004
1 004
0
0
0
750
0
0
Net Issuance of Debt
(16)
(28)
(27)
(30)
(26)
217
251
259
387
220
362
356
153
(23)
(62)
(21)
(8)
(19)
(107)
(95)
(157)
(123)
(132)
(96)
(39)
89
215
223
387
392
426
628
117
50
62
(4)
251
187
2
(224)
(206)
Other
(22)
(20)
(18)
(21)
(20)
(21)
(24)
(29)
(33)
(37)
(41)
(44)
(75)
(2)
19
1
(11)
6
(46)
(44)
(42)
(41)
(40)
(40)
(40)
(38)
(36)
(37)
(34)
(33)
(32)
(35)
(41)
(50)
(52)
(58)
(63)
(66)
(78)
(83)
(85)
Cash from Financing Activities
(38)
N/A
(48)
-25%
(46)
+5%
(51)
-12%
(47)
+9%
436
N/A
467
+7%
470
+1%
593
+26%
184
-69%
321
+75%
312
-3%
79
-75%
(25)
N/A
(42)
-69%
(20)
+53%
(20)
+3%
(13)
+35%
(154)
-1 109%
(139)
+10%
(199)
-43%
(164)
+18%
(172)
-5%
(136)
+21%
(79)
+42%
51
N/A
178
+249%
186
+4%
353
+90%
360
+2%
394
+10%
593
+51%
1 080
+82%
1 004
-7%
1 015
+1%
941
-7%
188
-80%
120
-36%
674
+460%
444
-34%
458
+3%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
0
0
(0)
(0)
(0)
0
0
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
(0)
0
(0)
0
0
0
Net Change in Cash
(60)
N/A
(82)
-37%
(55)
+33%
(19)
+66%
(91)
-387%
238
N/A
209
-12%
179
-14%
156
-13%
(44)
N/A
(55)
-24%
(31)
+44%
(59)
-93%
(14)
+76%
(37)
-156%
7
N/A
84
+1 039%
95
+13%
14
-85%
30
+114%
(74)
N/A
(35)
+52%
34
N/A
103
+204%
167
+62%
99
-41%
29
-71%
(40)
N/A
183
N/A
268
+47%
13
-95%
50
+281%
315
+535%
118
-63%
481
+308%
461
-4%
(154)
N/A
(137)
+11%
542
N/A
110
-80%
172
+56%
Free Cash Flow
Free Cash Flow
(14)
N/A
(37)
-158%
(10)
+74%
33
N/A
(44)
N/A
(303)
-590%
(363)
-20%
(396)
-9%
(542)
-37%
(228)
+58%
(377)
-65%
(343)
+9%
(143)
+58%
11
N/A
3
-72%
27
+810%
6
-79%
37
+555%
83
+123%
84
+1%
144
+71%
128
-12%
176
+38%
211
+20%
220
+4%
29
-87%
(128)
N/A
(195)
-53%
(339)
-74%
(254)
+25%
(432)
-70%
(607)
-40%
(515)
+15%
(650)
-26%
(414)
+36%
(212)
+49%
(127)
+40%
135
N/A
295
+118%
472
+60%
452
-4%

See Also

Discover More